[UTDPLT] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -27.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 85,260 53,192 43,784 99,485 0 -100.00%
PBT 21,769 15,599 12,047 25,773 0 -100.00%
Tax -6,201 -4,039 -1,606 -2,076 0 -100.00%
NP 15,568 11,560 10,441 23,697 0 -100.00%
-
NP to SH 15,568 11,560 10,441 23,697 0 -100.00%
-
Tax Rate 28.49% 25.89% 13.33% 8.05% - -
Total Cost 69,692 41,632 33,343 75,788 0 -100.00%
-
Net Worth 566,384 531,790 539,476 531,818 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 37,859 30,301 30,307 37,878 - -100.00%
Div Payout % 243.19% 262.12% 290.28% 159.85% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 566,384 531,790 539,476 531,818 0 -100.00%
NOSH 151,439 151,507 151,538 151,515 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 18.26% 21.73% 23.85% 23.82% 0.00% -
ROE 2.75% 2.17% 1.94% 4.46% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 56.30 35.11 28.89 65.66 0.00 -100.00%
EPS 10.28 7.63 6.89 15.64 0.00 -100.00%
DPS 25.00 20.00 20.00 25.00 0.00 -100.00%
NAPS 3.74 3.51 3.56 3.51 2.99 -0.23%
Adjusted Per Share Value based on latest NOSH - 151,515
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.48 12.78 10.52 23.90 0.00 -100.00%
EPS 3.74 2.78 2.51 5.69 0.00 -100.00%
DPS 9.10 7.28 7.28 9.10 0.00 -100.00%
NAPS 1.3606 1.2775 1.296 1.2776 2.99 0.82%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 4.24 3.66 3.36 0.00 0.00 -
P/RPS 7.53 10.42 11.63 0.00 0.00 -100.00%
P/EPS 41.25 47.97 48.77 0.00 0.00 -100.00%
EY 2.42 2.08 2.05 0.00 0.00 -100.00%
DY 5.90 5.46 5.95 0.00 0.00 -100.00%
P/NAPS 1.13 1.04 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 26/02/02 26/02/01 28/02/00 - -
Price 4.44 3.68 3.08 4.06 0.00 -
P/RPS 7.89 10.48 10.66 6.18 0.00 -100.00%
P/EPS 43.19 48.23 44.70 25.96 0.00 -100.00%
EY 2.32 2.07 2.24 3.85 0.00 -100.00%
DY 5.63 5.43 6.49 6.16 0.00 -100.00%
P/NAPS 1.19 1.05 0.87 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment