[UTDPLT] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 89.84%
YoY- 783.49%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Revenue 460,848 555,680 411,300 399,256 187,732 339,804 0 -100.00%
PBT 140,832 170,128 108,952 132,176 11,640 43,996 0 -100.00%
Tax -39,808 -49,196 -31,184 -60,204 -788 -10,952 0 -100.00%
NP 101,024 120,932 77,768 71,972 10,852 33,044 0 -100.00%
-
NP to SH 101,024 120,932 77,768 95,876 10,852 33,044 0 -100.00%
-
Tax Rate 28.27% 28.92% 28.62% 45.55% 6.77% 24.89% - -
Total Cost 359,824 434,748 333,532 327,284 176,880 306,760 0 -100.00%
-
Net Worth 1,003,577 919,682 826,389 768,078 541,084 539,617 0 -100.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,003,577 919,682 826,389 768,078 541,084 539,617 0 -100.00%
NOSH 208,211 208,072 208,158 205,919 151,564 151,577 151,516 -0.34%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.92% 21.76% 18.91% 18.03% 5.78% 9.72% 0.00% -
ROE 10.07% 13.15% 9.41% 12.48% 2.01% 6.12% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
RPS 221.34 267.06 197.59 193.89 123.86 224.18 0.00 -100.00%
EPS 48.52 58.12 37.36 46.56 7.16 21.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.82 4.42 3.97 3.73 3.57 3.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 205,919
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
RPS 110.71 133.49 98.81 95.91 45.10 81.63 0.00 -100.00%
EPS 24.27 29.05 18.68 23.03 2.61 7.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4109 2.2094 1.9852 1.8452 1.2998 1.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 30/03/01 31/03/00 - -
Price 7.30 4.98 4.86 4.20 2.90 4.06 0.00 -
P/RPS 3.30 1.86 2.46 2.17 2.34 1.81 0.00 -100.00%
P/EPS 15.05 8.57 13.01 9.02 40.50 18.62 0.00 -100.00%
EY 6.65 11.67 7.69 11.09 2.47 5.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.13 1.22 1.13 0.81 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/06 17/05/05 17/05/04 12/05/03 28/05/01 08/05/00 - -
Price 8.15 5.05 4.58 4.28 2.98 4.00 0.00 -
P/RPS 3.68 1.89 2.32 2.21 2.41 1.78 0.00 -100.00%
P/EPS 16.80 8.69 12.26 9.19 41.62 18.35 0.00 -100.00%
EY 5.95 11.51 8.16 10.88 2.40 5.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.14 1.15 1.15 0.83 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment