[UTDPLT] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 53.96%
YoY- 783.49%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Revenue 115,212 138,920 102,825 99,814 46,933 84,951 0 -100.00%
PBT 35,208 42,532 27,238 33,044 2,910 10,999 0 -100.00%
Tax -9,952 -12,299 -7,796 -15,051 -197 -2,738 0 -100.00%
NP 25,256 30,233 19,442 17,993 2,713 8,261 0 -100.00%
-
NP to SH 25,256 30,233 19,442 23,969 2,713 8,261 0 -100.00%
-
Tax Rate 28.27% 28.92% 28.62% 45.55% 6.77% 24.89% - -
Total Cost 89,956 108,687 83,383 81,821 44,220 76,690 0 -100.00%
-
Net Worth 1,003,577 919,682 826,389 768,078 541,084 539,617 0 -100.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,003,577 919,682 826,389 768,078 541,084 539,617 0 -100.00%
NOSH 208,211 208,072 208,158 205,919 151,564 151,577 0 -100.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.92% 21.76% 18.91% 18.03% 5.78% 9.72% 0.00% -
ROE 2.52% 3.29% 2.35% 3.12% 0.50% 1.53% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
RPS 55.33 66.77 49.40 48.47 30.97 56.04 0.00 -100.00%
EPS 12.13 14.53 9.34 11.64 1.79 5.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.82 4.42 3.97 3.73 3.57 3.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 205,919
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.68 33.37 24.70 23.98 11.27 20.41 0.00 -100.00%
EPS 6.07 7.26 4.67 5.76 0.65 1.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4109 2.2094 1.9852 1.8452 1.2998 1.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 30/03/01 31/03/00 - -
Price 7.30 4.98 4.86 4.20 2.90 4.06 0.00 -
P/RPS 13.19 7.46 9.84 8.66 9.37 7.24 0.00 -100.00%
P/EPS 60.18 34.27 52.03 36.08 162.01 74.50 0.00 -100.00%
EY 1.66 2.92 1.92 2.77 0.62 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.13 1.22 1.13 0.81 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/06 17/05/05 17/05/04 12/05/03 28/05/01 08/05/00 - -
Price 8.15 5.05 4.58 4.28 2.98 4.00 0.00 -
P/RPS 14.73 7.56 9.27 8.83 9.62 7.14 0.00 -100.00%
P/EPS 67.19 34.76 49.04 36.77 166.48 73.39 0.00 -100.00%
EY 1.49 2.88 2.04 2.72 0.60 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.14 1.15 1.15 0.83 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment