[UTDPLT] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -65.14%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 99,814 62,492 46,933 84,951 0 -100.00%
PBT 33,044 10,636 2,910 10,999 0 -100.00%
Tax -15,051 -3,039 -197 -2,738 0 -100.00%
NP 17,993 7,597 2,713 8,261 0 -100.00%
-
NP to SH 23,969 7,597 2,713 8,261 0 -100.00%
-
Tax Rate 45.55% 28.57% 6.77% 24.89% - -
Total Cost 81,821 54,895 44,220 76,690 0 -100.00%
-
Net Worth 768,078 541,343 541,084 539,617 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 768,078 541,343 541,084 539,617 0 -100.00%
NOSH 205,919 151,636 151,564 151,577 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.03% 12.16% 5.78% 9.72% 0.00% -
ROE 3.12% 1.40% 0.50% 1.53% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 48.47 41.21 30.97 56.04 0.00 -100.00%
EPS 11.64 5.01 1.79 5.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.57 3.57 3.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,577
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.98 15.01 11.27 20.41 0.00 -100.00%
EPS 5.76 1.83 0.65 1.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8452 1.3005 1.2998 1.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.20 3.70 2.90 4.06 0.00 -
P/RPS 8.66 8.98 9.37 7.24 0.00 -100.00%
P/EPS 36.08 73.85 162.01 74.50 0.00 -100.00%
EY 2.77 1.35 0.62 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.81 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 12/05/03 22/05/02 28/05/01 08/05/00 - -
Price 4.28 4.08 2.98 4.00 0.00 -
P/RPS 8.83 9.90 9.62 7.14 0.00 -100.00%
P/EPS 36.77 81.44 166.48 73.39 0.00 -100.00%
EY 2.72 1.23 0.60 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.14 0.83 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment