[COMFORT] YoY Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -6.79%
YoY- -2689.14%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 149,650 127,652 122,902 124,324 150,844 122,838 127,742 2.67%
PBT 1,606 -76,336 -16,152 -25,312 934 8,294 -11,552 -
Tax 226 42 28 42 42 42 184 3.48%
NP 1,832 -76,294 -16,124 -25,270 976 8,336 -11,368 -
-
NP to SH 1,832 -76,294 -16,124 -25,270 976 8,336 -11,368 -
-
Tax Rate -14.07% - - - -4.50% -0.51% - -
Total Cost 147,818 203,946 139,026 149,594 149,868 114,502 139,110 1.01%
-
Net Worth 36,639 17,770 77,063 67,446 69,714 68,677 63,944 -8.85%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 36,639 17,770 77,063 67,446 69,714 68,677 63,944 -8.85%
NOSH 610,666 592,344 592,794 449,644 232,380 236,818 236,833 17.09%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 1.22% -59.77% -13.12% -20.33% 0.65% 6.79% -8.90% -
ROE 5.00% -429.33% -20.92% -37.47% 1.40% 12.14% -17.78% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 24.51 21.55 20.73 27.65 64.91 51.87 53.94 -12.31%
EPS 0.30 -12.88 -2.72 -5.62 0.42 3.52 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.03 0.13 0.15 0.30 0.29 0.27 -22.16%
Adjusted Per Share Value based on latest NOSH - 450,939
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 25.67 21.90 21.08 21.33 25.88 21.07 21.91 2.67%
EPS 0.31 -13.09 -2.77 -4.33 0.17 1.43 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0305 0.1322 0.1157 0.1196 0.1178 0.1097 -8.84%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.35 0.205 0.14 0.16 0.57 0.42 0.38 -
P/RPS 1.43 0.95 0.68 0.58 0.88 0.81 0.70 12.63%
P/EPS 116.67 -1.59 -5.15 -2.85 135.71 11.93 -7.92 -
EY 0.86 -62.83 -19.43 -35.13 0.74 8.38 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 6.83 1.08 1.07 1.90 1.45 1.41 26.67%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 29/09/09 23/09/08 -
Price 0.36 0.45 0.12 0.12 0.47 0.57 0.38 -
P/RPS 1.47 2.09 0.58 0.43 0.72 1.10 0.70 13.15%
P/EPS 120.00 -3.49 -4.41 -2.14 111.90 16.19 -7.92 -
EY 0.83 -28.62 -22.67 -46.83 0.89 6.18 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 15.00 0.92 0.80 1.57 1.97 1.41 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment