[COMFORT] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -43.43%
YoY- 173.33%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 122,902 124,324 150,844 122,838 127,742 97,678 96,356 4.13%
PBT -16,152 -25,312 934 8,294 -11,552 -2,814 -8,586 11.09%
Tax 28 42 42 42 184 1,986 2,086 -51.21%
NP -16,124 -25,270 976 8,336 -11,368 -828 -6,500 16.33%
-
NP to SH -16,124 -25,270 976 8,336 -11,368 -828 -6,500 16.33%
-
Tax Rate - - -4.50% -0.51% - - - -
Total Cost 139,026 149,594 149,868 114,502 139,110 98,506 102,856 5.14%
-
Net Worth 77,063 67,446 69,714 68,677 63,944 90,105 90,145 -2.57%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 77,063 67,446 69,714 68,677 63,944 90,105 90,145 -2.57%
NOSH 592,794 449,644 232,380 236,818 236,833 243,529 237,226 16.47%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -13.12% -20.33% 0.65% 6.79% -8.90% -0.85% -6.75% -
ROE -20.92% -37.47% 1.40% 12.14% -17.78% -0.92% -7.21% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 20.73 27.65 64.91 51.87 53.94 40.11 40.62 -10.59%
EPS -2.72 -5.62 0.42 3.52 -4.80 -0.34 -2.74 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.30 0.29 0.27 0.37 0.38 -16.35%
Adjusted Per Share Value based on latest NOSH - 241,499
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 21.08 21.33 25.88 21.07 21.91 16.76 16.53 4.13%
EPS -2.77 -4.33 0.17 1.43 -1.95 -0.14 -1.12 16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1322 0.1157 0.1196 0.1178 0.1097 0.1546 0.1546 -2.57%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.14 0.16 0.57 0.42 0.38 0.47 0.38 -
P/RPS 0.68 0.58 0.88 0.81 0.70 1.17 0.94 -5.24%
P/EPS -5.15 -2.85 135.71 11.93 -7.92 -138.24 -13.87 -15.20%
EY -19.43 -35.13 0.74 8.38 -12.63 -0.72 -7.21 17.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.90 1.45 1.41 1.27 1.00 1.28%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 01/10/10 29/09/09 23/09/08 28/09/07 18/09/06 -
Price 0.12 0.12 0.47 0.57 0.38 0.42 0.40 -
P/RPS 0.58 0.43 0.72 1.10 0.70 1.05 0.98 -8.36%
P/EPS -4.41 -2.14 111.90 16.19 -7.92 -123.53 -14.60 -18.07%
EY -22.67 -46.83 0.89 6.18 -12.63 -0.81 -6.85 22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 1.57 1.97 1.41 1.14 1.05 -2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment