[PTGTIN] YoY Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -175.92%
YoY- -137.97%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 29,681 24,577 18,208 18,110 21,175 20,120 86,607 -13.86%
PBT -485 1,451 -2,603 -10,303 19,131 -6,042 -17,099 -39.14%
Tax 9,137 48 225 4,012 -2,563 -555 1,992 23.65%
NP 8,652 1,499 -2,378 -6,291 16,568 -6,597 -15,107 -
-
NP to SH 8,652 1,499 -2,378 -6,291 16,568 -6,597 -15,107 -
-
Tax Rate - -3.31% - - 13.40% - - -
Total Cost 21,029 23,078 20,586 24,401 4,607 26,717 101,714 -19.72%
-
Net Worth 370,305 366,034 370,623 371,567 378,606 360,773 364,770 0.21%
Dividend
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 370,305 366,034 370,623 371,567 378,606 360,773 364,770 0.21%
NOSH 346,080 348,604 346,376 344,043 344,187 343,593 344,123 0.07%
Ratio Analysis
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 29.15% 6.10% -13.06% -34.74% 78.24% -32.79% -17.44% -
ROE 2.34% 0.41% -0.64% -1.69% 4.38% -1.83% -4.14% -
Per Share
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 8.58 7.05 5.26 5.26 6.15 5.86 25.17 -13.93%
EPS 2.50 0.43 -0.69 -1.83 4.81 -1.92 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 1.07 1.08 1.10 1.05 1.06 0.13%
Adjusted Per Share Value based on latest NOSH - 344,736
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 8.58 7.10 5.26 5.23 6.12 5.81 25.02 -13.86%
EPS 2.50 0.43 -0.69 -1.82 4.79 -1.91 -4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0699 1.0576 1.0708 1.0736 1.0939 1.0424 1.0539 0.21%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/12/12 30/12/11 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.31 0.29 0.22 0.15 0.29 0.23 0.16 -
P/RPS 3.61 0.00 4.19 2.85 4.71 3.93 0.64 27.27%
P/EPS 12.40 0.00 -32.04 -8.20 6.02 -11.98 -3.64 -
EY 8.06 0.00 -3.12 -12.19 16.60 -8.35 -27.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.21 0.14 0.26 0.22 0.15 9.62%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 22/02/13 28/02/12 29/12/09 19/12/08 21/12/07 27/12/06 29/12/05 -
Price 0.235 0.31 0.15 0.20 0.28 0.25 0.11 -
P/RPS 2.74 0.00 2.85 3.80 4.55 4.27 0.44 29.04%
P/EPS 9.40 0.00 -21.85 -10.94 5.82 -13.02 -2.51 -
EY 10.64 0.00 -4.58 -9.14 17.19 -7.68 -39.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.14 0.19 0.25 0.24 0.10 11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment