[TALAMT] YoY Annualized Quarter Result on 31-Oct-2009 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -30.1%
YoY- -93.62%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 244,550 579,712 167,060 237,462 209,818 183,264 304,326 -3.57%
PBT -10,381 -70,234 -98,973 12,706 61,853 2,590 -25,024 -13.62%
Tax -5,898 -666 -9,510 -7,474 -3,062 -338 5,188 -
NP -16,280 -70,901 -108,484 5,232 58,790 2,252 -19,836 -3.23%
-
NP to SH -17,054 -72,109 -108,650 3,405 53,360 2,909 -19,432 -2.15%
-
Tax Rate - - - 58.82% 4.95% 13.05% - -
Total Cost 260,830 650,613 275,544 232,230 151,028 181,012 324,162 -3.55%
-
Net Worth 559,606 596,766 660,713 667,969 372,577 349,119 307,812 10.46%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 559,606 596,766 660,713 667,969 372,577 349,119 307,812 10.46%
NOSH 3,997,187 3,729,792 2,752,972 1,964,615 642,375 623,428 628,189 36.08%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -6.66% -12.23% -64.94% 2.20% 28.02% 1.23% -6.52% -
ROE -3.05% -12.08% -16.44% 0.51% 14.32% 0.83% -6.31% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 6.12 15.54 6.07 12.09 32.66 29.40 48.45 -29.14%
EPS -0.43 -1.93 -3.95 0.17 8.31 0.47 -3.09 -27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.24 0.34 0.58 0.56 0.49 -18.82%
Adjusted Per Share Value based on latest NOSH - 1,180,000
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 5.52 13.09 3.77 5.36 4.74 4.14 6.87 -3.57%
EPS -0.39 -1.63 -2.45 0.08 1.21 0.07 -0.44 -1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.1348 0.1492 0.1509 0.0841 0.0788 0.0695 10.47%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.05 0.06 0.09 0.09 0.05 0.10 0.06 -
P/RPS 0.82 0.39 1.48 0.74 0.15 0.34 0.12 37.71%
P/EPS -11.72 -3.10 -2.28 51.92 0.60 21.43 -1.94 34.91%
EY -8.53 -32.22 -43.85 1.93 166.13 4.67 -51.56 -25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.09 0.18 0.12 20.07%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 27/12/12 29/12/11 30/12/10 14/12/09 30/12/08 14/12/07 11/12/06 -
Price 0.05 0.06 0.09 0.09 0.04 0.09 0.06 -
P/RPS 0.82 0.39 1.48 0.74 0.12 0.31 0.12 37.71%
P/EPS -11.72 -3.10 -2.28 51.92 0.48 19.29 -1.94 34.91%
EY -8.53 -32.22 -43.85 1.93 207.67 5.19 -51.56 -25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.07 0.16 0.12 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment