[ABMB] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 54.56%
YoY- 153.15%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,064,519 1,640,386 1,586,010 1,458,827 1,283,254 1,383,401 1,429,744 -4.79%
PBT 408,938 303,312 502,050 150,812 -283,119 297,418 277,038 6.70%
Tax -107,438 -74,424 -121,955 -43,449 81,695 -83,929 -74,886 6.19%
NP 301,500 228,888 380,095 107,363 -201,424 213,489 202,152 6.88%
-
NP to SH 301,424 229,121 379,956 107,258 -201,810 213,489 202,152 6.88%
-
Tax Rate 26.27% 24.54% 24.29% 28.81% - 28.22% 27.03% -
Total Cost 763,019 1,411,498 1,205,915 1,351,464 1,484,678 1,169,912 1,227,592 -7.61%
-
Net Worth 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 11.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 97,924 96,107 93,456 - - 34,873 23,249 27.06%
Div Payout % 32.49% 41.95% 24.60% - - 16.34% 11.50% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 11.23%
NOSH 1,530,071 1,537,724 1,495,301 1,178,659 1,165,184 1,162,459 1,162,461 4.68%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.32% 13.95% 23.97% 7.36% -15.70% 15.43% 14.14% -
ROE 10.37% 8.37% 15.22% 5.69% -11.62% 10.93% 13.17% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 69.57 106.68 106.07 123.77 110.13 119.01 122.99 -9.05%
EPS 19.70 14.90 25.41 9.13 -17.30 18.36 17.39 2.09%
DPS 6.40 6.25 6.25 0.00 0.00 3.00 2.00 21.38%
NAPS 1.90 1.78 1.67 1.60 1.49 1.68 1.32 6.25%
Adjusted Per Share Value based on latest NOSH - 1,174,723
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 68.78 105.99 102.47 94.25 82.91 89.38 92.38 -4.79%
EPS 19.47 14.80 24.55 6.93 -13.04 13.79 13.06 6.87%
DPS 6.33 6.21 6.04 0.00 0.00 2.25 1.50 27.10%
NAPS 1.8783 1.7685 1.6134 1.2184 1.1217 1.2618 0.9914 11.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.88 1.69 2.68 2.87 2.16 2.75 2.03 -
P/RPS 4.14 1.58 2.53 2.32 1.96 2.31 1.65 16.56%
P/EPS 14.62 11.34 10.55 31.54 -12.47 14.97 11.67 3.82%
EY 6.84 8.82 9.48 3.17 -8.02 6.68 8.57 -3.68%
DY 2.22 3.70 2.33 0.00 0.00 1.09 0.99 14.40%
P/NAPS 1.52 0.95 1.60 1.79 1.45 1.64 1.54 -0.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 26/05/04 -
Price 2.78 2.24 3.12 2.89 2.16 2.41 2.27 -
P/RPS 4.00 2.10 2.94 2.33 1.96 2.03 1.85 13.70%
P/EPS 14.11 15.03 12.28 31.76 -12.47 13.12 13.05 1.30%
EY 7.09 6.65 8.14 3.15 -8.02 7.62 7.66 -1.27%
DY 2.30 2.79 2.00 0.00 0.00 1.24 0.88 17.35%
P/NAPS 1.46 1.26 1.87 1.81 1.45 1.43 1.72 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment