[ABMB] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -21.13%
YoY- 45.81%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 270,535 277,558 404,375 415,427 373,276 312,571 361,605 -4.71%
PBT 114,362 107,402 5,673 108,340 66,250 -20,569 50,015 14.77%
Tax -29,456 -30,153 -4,830 -27,836 -11,048 9,058 -13,692 13.61%
NP 84,906 77,249 843 80,504 55,202 -11,511 36,323 15.19%
-
NP to SH 84,934 77,253 897 80,506 55,212 -11,587 36,323 15.20%
-
Tax Rate 25.76% 28.07% 85.14% 25.69% 16.68% - 27.38% -
Total Cost 185,629 200,309 403,532 334,923 318,074 324,082 325,282 -8.92%
-
Net Worth 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 19.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 11,624 -
Div Payout % - - - - - - 32.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 19.28%
NOSH 1,544,254 1,545,060 896,999 1,545,220 1,174,723 1,170,404 1,162,463 4.84%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 31.38% 27.83% 0.21% 19.38% 14.79% -3.68% 10.04% -
ROE 2.53% 2.63% 0.06% 3.12% 2.94% -0.66% 3.12% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.52 17.96 45.08 26.88 31.78 26.71 31.11 -9.12%
EPS 5.50 5.00 0.10 5.21 4.72 -0.99 3.12 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.17 1.90 1.78 1.67 1.60 1.49 1.00 13.77%
Adjusted Per Share Value based on latest NOSH - 1,545,220
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.48 17.93 26.12 26.83 24.11 20.19 23.36 -4.71%
EPS 5.49 4.99 0.06 5.20 3.57 -0.75 2.35 15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 2.1646 1.8963 1.0314 1.6669 1.2141 1.1265 0.7509 19.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.17 2.88 1.69 2.68 2.87 2.16 2.75 -
P/RPS 18.09 16.03 3.75 9.97 9.03 8.09 8.84 12.66%
P/EPS 57.64 57.60 1,690.00 51.44 61.06 -218.18 88.01 -6.80%
EY 1.74 1.74 0.06 1.94 1.64 -0.46 1.14 7.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.46 1.52 0.95 1.60 1.79 1.45 2.75 -10.01%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 -
Price 3.05 2.78 2.24 3.12 2.89 2.16 2.41 -
P/RPS 17.41 15.48 4.97 11.61 9.10 8.09 7.75 14.43%
P/EPS 55.45 55.60 2,240.00 59.88 61.49 -218.18 77.13 -5.34%
EY 1.80 1.80 0.04 1.67 1.63 -0.46 1.30 5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
P/NAPS 1.41 1.46 1.26 1.87 1.81 1.45 2.41 -8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment