[RVIEW] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -138.52%
YoY- -106.49%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 66,258 55,922 32,756 25,146 27,884 44,038 28,662 14.98%
PBT 32,882 30,600 11,124 576 10,546 27,390 7,880 26.86%
Tax -9,598 -7,902 -3,748 -1,408 -1,572 -5,776 -2,148 28.32%
NP 23,284 22,698 7,376 -832 8,974 21,614 5,732 26.30%
-
NP to SH 22,562 21,984 7,346 -584 8,998 20,844 5,458 26.67%
-
Tax Rate 29.19% 25.82% 33.69% 244.44% 14.91% 21.09% 27.26% -
Total Cost 42,974 33,224 25,380 25,978 18,910 22,424 22,930 11.03%
-
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 25 51 - - -
Div Payout % - - - 0.00% 0.58% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 377,429 282,099 269,129 263,941 266,535 318,415 306,094 3.55%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 35.14% 40.59% 22.52% -3.31% 32.18% 49.08% 20.00% -
ROE 5.98% 7.79% 2.73% -0.22% 3.38% 6.55% 1.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 102.17 86.23 50.51 38.78 43.00 67.91 44.20 14.98%
EPS 34.80 33.90 11.32 -0.90 13.88 32.14 8.42 26.66%
DPS 0.00 0.00 0.00 0.04 0.08 0.00 0.00 -
NAPS 5.82 4.35 4.15 4.07 4.11 4.91 4.72 3.55%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 102.15 86.22 50.50 38.77 42.99 67.90 44.19 14.98%
EPS 34.79 33.89 11.33 -0.90 13.87 32.14 8.41 26.68%
DPS 0.00 0.00 0.00 0.04 0.08 0.00 0.00 -
NAPS 5.819 4.3493 4.1493 4.0693 4.1093 4.9092 4.7192 3.55%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.72 3.00 2.79 2.93 3.68 3.81 3.70 -
P/RPS 3.64 3.48 5.52 7.56 8.56 5.61 8.37 -12.95%
P/EPS 10.69 8.85 24.63 -325.36 26.52 11.85 43.96 -20.98%
EY 9.35 11.30 4.06 -0.31 3.77 8.44 2.27 26.59%
DY 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
P/NAPS 0.64 0.69 0.67 0.72 0.90 0.78 0.78 -3.24%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 12/08/21 13/08/20 15/08/19 13/08/18 14/08/17 15/08/16 -
Price 3.33 2.97 2.80 2.90 3.83 3.70 3.80 -
P/RPS 3.26 3.44 5.54 7.48 8.91 5.45 8.60 -14.92%
P/EPS 9.57 8.76 24.72 -322.03 27.60 11.51 45.15 -22.77%
EY 10.45 11.41 4.05 -0.31 3.62 8.69 2.21 29.53%
DY 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
P/NAPS 0.57 0.68 0.67 0.71 0.93 0.75 0.81 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment