[TECHNAX] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.9%
YoY- 44.39%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
Revenue 1,484,416 1,432,196 1,225,422 1,450,448 790,756 51,112 357,664 32.90%
PBT 7,528 4,724 -73,822 171,026 121,516 -43,890 57,314 -33.35%
Tax 0 0 0 -26,058 -21,116 -368 0 -
NP 7,528 4,724 -73,822 144,968 100,400 -44,258 57,314 -33.35%
-
NP to SH 7,528 4,724 -73,822 144,968 100,400 -44,258 57,314 -33.35%
-
Tax Rate 0.00% 0.00% - 15.24% 17.38% - 0.00% -
Total Cost 1,476,888 1,427,472 1,299,244 1,305,480 690,356 95,370 300,350 37.48%
-
Net Worth 690,583 708,600 740,463 796,650 561,058 -152,730 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
Net Worth 690,583 708,600 740,463 796,650 561,058 -152,730 0 -
NOSH 1,107,058 1,124,761 1,121,914 1,122,043 984,313 339,401 339,532 26.64%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
NP Margin 0.51% 0.33% -6.02% 9.99% 12.70% -86.59% 16.02% -
ROE 1.09% 0.67% -9.97% 18.20% 17.89% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
RPS 134.09 127.33 109.23 129.27 80.34 15.06 105.34 4.94%
EPS 0.68 0.42 -6.58 12.92 10.20 -13.04 7.16 -37.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.63 0.66 0.71 0.57 -0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,122,066
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
RPS 614.06 592.45 506.92 600.00 327.11 21.14 147.95 32.90%
EPS 3.11 1.95 -30.54 59.97 41.53 -18.31 23.71 -33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8567 2.9313 3.0631 3.2955 2.3209 -0.6318 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 30/06/06 -
Price 0.32 0.33 0.50 0.64 1.49 0.48 0.27 -
P/RPS 0.24 0.26 0.46 0.50 1.85 3.19 0.26 -1.58%
P/EPS 47.06 78.57 -7.60 4.95 14.61 -3.68 1.60 96.58%
EY 2.13 1.27 -13.16 20.19 6.85 -27.17 62.52 -49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.76 0.90 2.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 CAGR
Date 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 29/08/06 -
Price 0.23 0.35 0.55 0.55 0.94 0.48 0.29 -
P/RPS 0.17 0.27 0.50 0.43 1.17 3.19 0.28 -9.49%
P/EPS 33.82 83.33 -8.36 4.26 9.22 -3.68 1.72 81.37%
EY 2.96 1.20 -11.96 23.49 10.85 -27.17 58.21 -44.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.56 0.83 0.77 1.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment