[TECHNAX] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 21.9%
YoY- -150.92%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Revenue 1,444,724 1,484,416 1,432,196 1,225,422 1,450,448 790,756 51,112 67.19%
PBT -88,820 7,528 4,724 -73,822 171,026 121,516 -43,890 11.45%
Tax 0 0 0 0 -26,058 -21,116 -368 -
NP -88,820 7,528 4,724 -73,822 144,968 100,400 -44,258 11.30%
-
NP to SH -88,820 7,528 4,724 -73,822 144,968 100,400 -44,258 11.30%
-
Tax Rate - 0.00% 0.00% - 15.24% 17.38% - -
Total Cost 1,533,544 1,476,888 1,427,472 1,299,244 1,305,480 690,356 95,370 53.30%
-
Net Worth 684,607 690,583 708,600 740,463 796,650 561,058 -152,730 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Net Worth 684,607 690,583 708,600 740,463 796,650 561,058 -152,730 -
NOSH 1,122,308 1,107,058 1,124,761 1,121,914 1,122,043 984,313 339,401 20.19%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
NP Margin -6.15% 0.51% 0.33% -6.02% 9.99% 12.70% -86.59% -
ROE -12.97% 1.09% 0.67% -9.97% 18.20% 17.89% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 128.73 134.09 127.33 109.23 129.27 80.34 15.06 39.10%
EPS -7.92 0.68 0.42 -6.58 12.92 10.20 -13.04 -7.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.6238 0.63 0.66 0.71 0.57 -0.45 -
Adjusted Per Share Value based on latest NOSH - 1,125,339
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 597.64 614.06 592.45 506.92 600.00 327.11 21.14 67.19%
EPS -36.74 3.11 1.95 -30.54 59.97 41.53 -18.31 11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.832 2.8567 2.9313 3.0631 3.2955 2.3209 -0.6318 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 -
Price 0.19 0.32 0.33 0.50 0.64 1.49 0.48 -
P/RPS 0.15 0.24 0.26 0.46 0.50 1.85 3.19 -37.51%
P/EPS -2.40 47.06 78.57 -7.60 4.95 14.61 -3.68 -6.36%
EY -41.65 2.13 1.27 -13.16 20.19 6.85 -27.17 6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.51 0.52 0.76 0.90 2.61 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 27/08/12 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 -
Price 0.19 0.23 0.35 0.55 0.55 0.94 0.48 -
P/RPS 0.15 0.17 0.27 0.50 0.43 1.17 3.19 -37.51%
P/EPS -2.40 33.82 83.33 -8.36 4.26 9.22 -3.68 -6.36%
EY -41.65 2.96 1.20 -11.96 23.49 10.85 -27.17 6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.56 0.83 0.77 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment