[TECHNAX] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.03%
YoY- 38.87%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,475,212 1,455,060 1,455,532 1,182,579 958,171 852,734 805,674 49.61%
PBT -64,535 1,026 143,684 176,702 171,538 151,949 138,108 -
Tax 5,881 -481 -22,047 -26,896 -26,144 -24,425 -17,631 -
NP -58,654 545 121,637 149,806 145,394 127,524 120,477 -
-
NP to SH -58,654 545 121,637 149,806 145,394 127,524 120,477 -
-
Tax Rate - 46.88% 15.34% 15.22% 15.24% 16.07% 12.77% -
Total Cost 1,533,866 1,454,515 1,333,895 1,032,773 812,777 725,210 685,197 71.04%
-
Net Worth 772,800 763,516 844,543 796,667 762,951 717,451 685,261 8.33%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 772,800 763,516 844,543 796,667 762,951 717,451 685,261 8.33%
NOSH 1,120,000 1,122,818 1,126,057 1,122,066 1,121,987 1,121,017 1,123,380 -0.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.98% 0.04% 8.36% 12.67% 15.17% 14.95% 14.95% -
ROE -7.59% 0.07% 14.40% 18.80% 19.06% 17.77% 17.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 131.72 129.59 129.26 105.39 85.40 76.07 71.72 49.91%
EPS -5.24 0.05 10.80 13.35 12.96 11.38 10.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.75 0.71 0.68 0.64 0.61 8.55%
Adjusted Per Share Value based on latest NOSH - 1,122,066
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 610.25 601.91 602.11 489.19 396.36 352.75 333.28 49.61%
EPS -24.26 0.23 50.32 61.97 60.14 52.75 49.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.1584 3.4936 3.2956 3.1561 2.9679 2.8347 8.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.22 0.38 0.64 0.60 0.77 1.07 -
P/RPS 0.14 0.17 0.29 0.61 0.70 1.01 1.49 -79.30%
P/EPS -3.63 453.25 3.52 4.79 4.63 6.77 9.98 -
EY -27.56 0.22 28.43 20.86 21.60 14.77 10.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.51 0.90 0.88 1.20 1.75 -70.49%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 11/11/08 22/08/08 23/05/08 27/02/08 21/11/07 -
Price 0.46 0.22 0.31 0.55 0.73 0.67 0.79 -
P/RPS 0.35 0.17 0.24 0.52 0.85 0.88 1.10 -53.36%
P/EPS -8.78 453.25 2.87 4.12 5.63 5.89 7.37 -
EY -11.38 0.22 34.85 24.27 17.75 16.98 13.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.32 0.41 0.77 1.07 1.05 1.30 -35.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment