[CIHLDG] YoY Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -2.83%
YoY- 4.06%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 92,257 39,373 40,842 43,800 516,401 362,981 290,451 -17.39%
PBT -1,376 71 691,659 5,441 48,440 27,967 15,546 -
Tax -909 -604 -33,021 34,599 -9,991 -7,085 -1,101 -3.14%
NP -2,285 -533 658,638 40,040 38,449 20,882 14,445 -
-
NP to SH -2,562 -529 658,651 40,094 38,528 20,975 14,544 -
-
Tax Rate - 850.70% 4.77% -635.89% 20.63% 25.33% 7.08% -
Total Cost 94,542 39,906 -617,796 3,760 477,952 342,099 276,006 -16.34%
-
Net Worth 120,770 115,020 116,439 188,891 161,898 120,739 103,714 2.56%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 653,198 17,042 15,621 9,087 5,185 -
Div Payout % - - 99.17% 42.51% 40.55% 43.33% 35.66% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 120,770 115,020 116,439 188,891 161,898 120,739 103,714 2.56%
NOSH 162,000 142,000 142,000 142,023 142,016 129,826 129,643 3.78%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -2.48% -1.35% 1,612.65% 91.42% 7.45% 5.75% 4.97% -
ROE -2.12% -0.46% 565.66% 21.23% 23.80% 17.37% 14.02% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 63.40 27.73 28.76 30.84 363.62 279.59 224.04 -18.96%
EPS -1.76 -0.37 463.84 28.24 27.13 16.15 11.22 -
DPS 0.00 0.00 460.00 12.00 11.00 7.00 4.00 -
NAPS 0.83 0.81 0.82 1.33 1.14 0.93 0.80 0.61%
Adjusted Per Share Value based on latest NOSH - 142,015
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 56.95 24.30 25.21 27.04 318.75 224.05 179.28 -17.39%
EPS -1.58 -0.33 406.56 24.75 23.78 12.95 8.98 -
DPS 0.00 0.00 403.19 10.52 9.64 5.61 3.20 -
NAPS 0.7455 0.71 0.7187 1.1659 0.9993 0.7453 0.6402 2.56%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.08 1.00 1.20 3.29 2.72 1.06 1.07 -
P/RPS 1.70 3.61 4.17 10.67 0.75 0.38 0.48 23.45%
P/EPS -61.34 -268.43 0.26 11.65 10.03 6.56 9.54 -
EY -1.63 -0.37 386.53 8.58 9.97 15.24 10.48 -
DY 0.00 0.00 383.33 3.65 4.04 6.60 3.74 -
P/NAPS 1.30 1.23 1.46 2.47 2.39 1.14 1.34 -0.50%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 29/08/12 25/08/11 25/08/10 26/08/09 12/09/08 -
Price 1.00 1.06 1.08 4.34 2.91 1.18 0.96 -
P/RPS 1.58 3.82 3.75 14.07 0.80 0.42 0.43 24.20%
P/EPS -56.79 -284.54 0.23 15.37 10.73 7.30 8.56 -
EY -1.76 -0.35 429.48 6.50 9.32 13.69 11.69 -
DY 0.00 0.00 425.93 2.76 3.78 5.93 4.17 -
P/NAPS 1.20 1.31 1.32 3.26 2.55 1.27 1.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment