[CCM] YoY TTM Result on 30-Sep-2000 [#1]

Stock

[CCM] CHEMICAL COMPANY OF MALAYSIA

Announcement Date

30-Nov-2000

Admission Sponsor

Sponsor

Financial Year

31-Dec-2000

Quarter

30-Sep-2000 [#1]

Profit Trend

QoQ- -26.35%

YoY- -36.59%

Quarter Report

Nine Mths Unaudited.xls

Latest QR

Upcoming QR

CCM's Result

CCM's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
TTM Result
Revenue	497,826	507,862	547,011	578,709	-9.55%
YoY %	-1.98%	-7.16%	-5.48%	-	-
Horiz. %	86.02%	87.76%	94.52%	100.00%	-
PBT	21,832	12,718	23,485	52,665	-44.43%
YoY %	71.66%	-45.85%	-55.41%	-	-
Horiz. %	41.45%	24.15%	44.59%	100.00%	-
Tax	-9,525	-3,013	-8,324	-14,539	-24.58%
YoY %	-216.13%	63.80%	42.75%	-	-
Horiz. %	65.51%	20.72%	57.25%	100.00%	-
NP	12,307	9,705	15,161	38,126	-52.97%
YoY %	26.81%	-35.99%	-60.23%	-	-
Horiz. %	32.28%	25.46%	39.77%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	12,307	3,901	9,357	38,126	-52.97%
YoY %	215.48%	-58.31%	-75.46%	-	-
Horiz. %	32.28%	10.23%	24.54%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	43.63%	23.69%	35.44%	27.61%	-
YoY %	84.17%	-33.15%	28.36%	-	-
Horiz. %	158.02%	85.80%	128.36%	100.00%	-
Total Cost	485,519	498,157	531,850	540,583	-6.91%
YoY %	-2.54%	-6.34%	-1.62%	-	-
Horiz. %	89.81%	92.15%	98.38%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	482,639	478,417	466,616	484,756	-0.29%
YoY %	0.88%	2.53%	-3.74%	-	-
Horiz. %	99.56%	98.69%	96.26%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Dividend
Div	32,908	33,488	28,097	27,600	12.45%
YoY %	-1.73%	19.19%	1.80%	-	-
Horiz. %	119.23%	121.33%	101.80%	100.00%	-
Div Payout %	267.40%	858.47%	300.28%	72.39%	-
YoY %	-68.85%	185.89%	314.81%	-	-
Horiz. %	369.39%	1,185.90%	414.81%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Equity
Net Worth	482,639	478,417	466,616	484,756	-0.29%
YoY %	0.88%	2.53%	-3.74%	-	-
Horiz. %	99.56%	98.69%	96.26%	100.00%	-
NOSH	352,291	354,383	343,100	351,272	0.19%
YoY %	-0.59%	3.29%	-2.33%	-	-
Horiz. %	100.29%	100.89%	97.67%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Ratio Analysis
NP Margin	2.47%	1.91%	2.77%	6.59%	-
YoY %	29.32%	-31.05%	-57.97%	-	-
Horiz. %	37.48%	28.98%	42.03%	100.00%	-
ROE	2.55%	0.82%	2.01%	7.86%	-
YoY %	210.98%	-59.20%	-74.43%	-	-
Horiz. %	32.44%	10.43%	25.57%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Per Share
RPS	141.31	143.31	159.43	164.75	-9.73%
YoY %	-1.40%	-10.11%	-3.23%	-	-
Horiz. %	85.77%	86.99%	96.77%	100.00%	-
EPS	3.49	1.10	2.73	10.85	-53.08%
YoY %	217.27%	-59.71%	-74.84%	-	-
Horiz. %	32.17%	10.14%	25.16%	100.00%	-
DPS	9.30	9.45	8.19	7.86	11.87%
YoY %	-1.59%	15.38%	4.20%	-	-
Horiz. %	118.32%	120.23%	104.20%	100.00%	-
NAPS	1.37	1.35	1.36	1.38	-0.48%
YoY %	1.48%	-0.74%	-1.45%	-	-
Horiz. %	99.28%	97.83%	98.55%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Adjusted Per Share Value based on latest NOSH - 351,272
RPS	296.86	302.85	326.19	345.09	-9.55%
YoY %	-1.98%	-7.16%	-5.48%	-	-
Horiz. %	86.02%	87.76%	94.52%	100.00%	-
EPS	7.34	2.33	5.58	22.74	-52.97%
YoY %	215.02%	-58.24%	-75.46%	-	-
Horiz. %	32.28%	10.25%	24.54%	100.00%	-
DPS	19.62	19.97	16.75	16.46	12.43%
YoY %	-1.75%	19.22%	1.76%	-	-
Horiz. %	119.20%	121.32%	101.76%	100.00%	-
NAPS	2.8781	2.8529	2.7825	2.8907	-0.29%
YoY %	0.88%	2.53%	-3.74%	-	-
Horiz. %	99.56%	98.69%	96.26%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/02	28/09/01	30/03/01	29/09/00	-
Price	1.74	1.45	1.98	2.58	-
P/RPS	1.23	1.01	1.24	1.57	-15.02%
YoY %	21.78%	-18.55%	-21.02%	-	-
Horiz. %	78.34%	64.33%	78.98%	100.00%	-
P/EPS	49.81	131.72	72.60	23.77	63.82%
YoY %	-62.18%	81.43%	205.43%	-	-
Horiz. %	209.55%	554.14%	305.43%	100.00%	-
EY	2.01	0.76	1.38	4.21	-38.94%
YoY %	164.47%	-44.93%	-67.22%	-	-
Horiz. %	47.74%	18.05%	32.78%	100.00%	-
DY	5.34	6.52	4.14	3.05	45.31%
YoY %	-18.10%	57.49%	35.74%	-	-
Horiz. %	175.08%	213.77%	135.74%	100.00%	-
P/NAPS	1.27	1.07	1.46	1.87	-22.75%
YoY %	18.69%	-26.71%	-21.93%	-	-
Horiz. %	67.91%	57.22%	78.07%	100.00%	-

	31/03/02	30/09/01	31/03/01	30/09/00	CAGR
Price Multiplier on Announcement Date
Date	16/05/02	03/01/02	10/05/01	30/11/00	-
Price	2.03	1.56	1.90	2.29	-
P/RPS	1.44	1.09	1.19	1.39	2.38%
YoY %	32.11%	-8.40%	-14.39%	-	-
Horiz. %	103.60%	78.42%	85.61%	100.00%	-
P/EPS	58.11	141.72	69.67	21.10	96.59%
YoY %	-59.00%	103.42%	230.19%	-	-
Horiz. %	275.40%	671.66%	330.19%	100.00%	-
EY	1.72	0.71	1.44	4.74	-49.15%
YoY %	142.25%	-50.69%	-69.62%	-	-
Horiz. %	36.29%	14.98%	30.38%	100.00%	-
DY	4.58	6.06	4.31	3.43	21.28%
YoY %	-24.42%	40.60%	25.66%	-	-
Horiz. %	133.53%	176.68%	125.66%	100.00%	-
P/NAPS	1.48	1.16	1.40	1.66	-7.37%
YoY %	27.59%	-17.14%	-15.66%	-	-
Horiz. %	89.16%	69.88%	84.34%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos