[FACBIND] YoY Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 36.1%
YoY- -3509.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 51,372 57,112 67,240 36,934 107,544 230,560 212,932 -21.09%
PBT 11,122 7,654 136,206 9,914 7,608 -7,580 16,322 -6.19%
Tax -2,362 -1,298 574 -19,332 -4,614 1,692 -4,062 -8.63%
NP 8,760 6,356 136,780 -9,418 2,994 -5,888 12,260 -5.44%
-
NP to SH 5,926 3,772 134,084 -11,182 328 -8,174 10,324 -8.83%
-
Tax Rate 21.24% 16.96% -0.42% 195.00% 60.65% - 24.89% -
Total Cost 42,612 50,756 -69,540 46,352 104,550 236,448 200,672 -22.75%
-
Net Worth 202,289 201,173 208,038 155,910 170,833 177,914 175,424 2.40%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 4,196 4,694 4,026 - - 5,035 - -
Div Payout % 70.82% 124.44% 3.00% - - 0.00% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 202,289 201,173 208,038 155,910 170,833 177,914 175,424 2.40%
NOSH 83,937 83,822 83,886 83,823 83,333 83,921 83,934 0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 17.05% 11.13% 203.42% -25.50% 2.78% -2.55% 5.76% -
ROE 2.93% 1.87% 64.45% -7.17% 0.19% -4.59% 5.89% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 61.20 68.13 80.16 44.06 129.05 274.73 253.69 -21.09%
EPS 7.06 4.50 159.84 -13.34 0.40 -9.74 12.30 -8.83%
DPS 5.00 5.60 4.80 0.00 0.00 6.00 0.00 -
NAPS 2.41 2.40 2.48 1.86 2.05 2.12 2.09 2.40%
Adjusted Per Share Value based on latest NOSH - 83,862
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 61.14 67.97 80.02 43.95 127.98 274.38 253.40 -21.08%
EPS 7.05 4.49 159.57 -13.31 0.39 -9.73 12.29 -8.84%
DPS 4.99 5.59 4.79 0.00 0.00 5.99 0.00 -
NAPS 2.4074 2.3941 2.4758 1.8554 2.033 2.1173 2.0876 2.40%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.04 1.02 1.26 1.14 0.47 0.61 0.49 -
P/RPS 1.70 1.50 1.57 2.59 0.36 0.22 0.19 44.06%
P/EPS 14.73 22.67 0.79 -8.55 119.41 -6.26 3.98 24.35%
EY 6.79 4.41 126.86 -11.70 0.84 -15.97 25.10 -19.57%
DY 4.81 5.49 3.81 0.00 0.00 9.84 0.00 -
P/NAPS 0.43 0.42 0.51 0.61 0.23 0.29 0.23 10.98%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 10/02/10 -
Price 1.02 1.09 1.25 0.98 0.46 0.58 0.60 -
P/RPS 1.67 1.60 1.56 2.22 0.36 0.21 0.24 38.15%
P/EPS 14.45 24.22 0.78 -7.35 116.87 -5.95 4.88 19.82%
EY 6.92 4.13 127.87 -13.61 0.86 -16.79 20.50 -16.54%
DY 4.90 5.14 3.84 0.00 0.00 10.34 0.00 -
P/NAPS 0.42 0.45 0.50 0.53 0.22 0.27 0.29 6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment