[FACBIND] QoQ Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -27.79%
YoY- -3509.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 15,241 42,066 28,757 18,467 7,388 71,892 81,940 -67.38%
PBT 63,639 13,775 6,003 4,957 1,162 4,674 1,522 1101.94%
Tax 1,158 -20,979 -18,818 -9,666 -5,263 -17,498 -2,240 -
NP 64,797 -7,204 -12,815 -4,709 -4,101 -12,824 -718 -
-
NP to SH 64,284 -7,970 -13,779 -5,591 -4,375 -15,922 -2,508 -
-
Tax Rate -1.82% 152.30% 313.48% 195.00% 452.93% 374.37% 147.17% -
Total Cost -49,556 49,270 41,572 23,176 11,489 84,716 82,658 -
-
Net Worth 218,921 154,276 148,440 155,910 156,728 161,885 169,183 18.72%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 218,921 154,276 148,440 155,910 156,728 161,885 169,183 18.72%
NOSH 83,877 83,846 83,864 83,823 83,812 83,878 83,754 0.09%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 425.15% -17.13% -44.56% -25.50% -55.51% -17.84% -0.88% -
ROE 29.36% -5.17% -9.28% -3.59% -2.79% -9.84% -1.48% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 18.17 50.17 34.29 22.03 8.81 85.71 97.83 -67.41%
EPS 76.64 -9.50 -16.43 -6.67 -5.22 -18.98 -2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 1.84 1.77 1.86 1.87 1.93 2.02 18.61%
Adjusted Per Share Value based on latest NOSH - 83,862
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 18.14 50.06 34.22 21.98 8.79 85.56 97.51 -67.37%
EPS 76.50 -9.48 -16.40 -6.65 -5.21 -18.95 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6053 1.836 1.7665 1.8554 1.8652 1.9265 2.0134 18.72%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.21 1.15 1.15 1.14 0.46 0.45 0.45 -
P/RPS 6.66 2.29 3.35 5.17 5.22 0.53 0.46 493.06%
P/EPS 1.58 -12.10 -7.00 -17.09 -8.81 -2.37 -15.03 -
EY 63.34 -8.27 -14.29 -5.85 -11.35 -42.18 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.65 0.61 0.25 0.23 0.22 63.44%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 28/08/13 29/05/13 27/02/13 21/11/12 28/08/12 28/05/12 -
Price 1.24 1.15 1.32 0.98 0.46 0.51 0.41 -
P/RPS 6.82 2.29 3.85 4.45 5.22 0.60 0.42 540.15%
P/EPS 1.62 -12.10 -8.03 -14.69 -8.81 -2.69 -13.69 -
EY 61.81 -8.27 -12.45 -6.81 -11.35 -37.22 -7.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.75 0.53 0.25 0.26 0.20 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment