[MFCB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -0.76%
YoY- 14.89%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Revenue 480,612 377,544 422,768 460,072 450,752 618,628 571,677 -3.40%
PBT 66,200 69,496 106,144 86,808 80,192 60,316 63,506 0.83%
Tax -11,580 -16,368 -7,796 -19,460 -40,356 -29,932 -30,730 -17.72%
NP 54,620 53,128 98,348 67,348 39,836 30,384 32,776 10.74%
-
NP to SH 37,868 30,864 59,948 45,768 39,836 30,384 32,776 2.92%
-
Tax Rate 17.49% 23.55% 7.34% 22.42% 50.32% 49.63% 48.39% -
Total Cost 425,992 324,416 324,420 392,724 410,916 588,244 538,901 -4.59%
-
Net Worth 459,563 401,044 365,249 326,914 287,914 252,413 271,298 11.11%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Net Worth 459,563 401,044 365,249 326,914 287,914 252,413 271,298 11.11%
NOSH 229,781 234,528 235,644 236,894 235,995 235,900 235,911 -0.52%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
NP Margin 11.36% 14.07% 23.26% 14.64% 8.84% 4.91% 5.73% -
ROE 8.24% 7.70% 16.41% 14.00% 13.84% 12.04% 12.08% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
RPS 209.16 160.98 179.41 194.21 191.00 262.24 242.33 -2.89%
EPS 16.48 13.16 25.44 19.32 16.88 12.88 13.89 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.71 1.55 1.38 1.22 1.07 1.15 11.69%
Adjusted Per Share Value based on latest NOSH - 236,894
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
RPS 48.63 38.20 42.78 46.55 45.61 62.59 57.84 -3.40%
EPS 3.83 3.12 6.07 4.63 4.03 3.07 3.32 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.4058 0.3696 0.3308 0.2913 0.2554 0.2745 11.11%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 31/03/05 -
Price 1.57 0.73 1.19 1.60 0.98 0.94 0.85 -
P/RPS 0.75 0.45 0.66 0.82 0.51 0.36 0.00 -
P/EPS 9.53 5.55 4.68 8.28 5.81 7.30 0.00 -
EY 10.50 18.03 21.38 12.08 17.22 13.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.43 0.77 1.16 0.80 0.88 0.85 -1.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Date 20/05/10 20/05/09 22/05/08 30/05/07 25/05/06 26/11/04 26/05/05 -
Price 1.68 0.88 1.28 1.27 1.01 0.92 0.81 -
P/RPS 0.80 0.55 0.71 0.65 0.53 0.35 0.00 -
P/EPS 10.19 6.69 5.03 6.57 5.98 7.14 0.00 -
EY 9.81 14.95 19.88 15.21 16.71 14.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.51 0.83 0.92 0.83 0.86 0.81 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment