[MFCB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -75.19%
YoY- 14.89%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Revenue 120,153 94,386 105,692 115,018 112,688 154,657 428,758 -22.45%
PBT 16,550 17,374 26,536 21,702 20,048 15,079 47,630 -19.04%
Tax -2,895 -4,092 -1,949 -4,865 -10,089 -7,483 -23,048 -33.94%
NP 13,655 13,282 24,587 16,837 9,959 7,596 24,582 -11.08%
-
NP to SH 9,467 7,716 14,987 11,442 9,959 7,596 24,582 -17.36%
-
Tax Rate 17.49% 23.55% 7.34% 22.42% 50.32% 49.63% 48.39% -
Total Cost 106,498 81,104 81,105 98,181 102,729 147,061 404,176 -23.40%
-
Net Worth 459,563 401,044 365,249 326,914 287,914 252,413 271,298 11.11%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Net Worth 459,563 401,044 365,249 326,914 287,914 252,413 271,298 11.11%
NOSH 229,781 234,528 235,644 236,894 235,995 235,900 235,911 -0.52%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
NP Margin 11.36% 14.07% 23.26% 14.64% 8.84% 4.91% 5.73% -
ROE 2.06% 1.92% 4.10% 3.50% 3.46% 3.01% 9.06% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
RPS 52.29 40.24 44.85 48.55 47.75 65.56 181.75 -22.04%
EPS 4.12 3.29 6.36 4.83 4.22 3.22 10.42 -16.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.71 1.55 1.38 1.22 1.07 1.15 11.69%
Adjusted Per Share Value based on latest NOSH - 236,894
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
RPS 12.16 9.55 10.69 11.64 11.40 15.65 43.38 -22.44%
EPS 0.96 0.78 1.52 1.16 1.01 0.77 2.49 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.4058 0.3696 0.3308 0.2913 0.2554 0.2745 11.11%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 31/03/05 -
Price 1.57 0.73 1.19 1.60 0.98 0.94 0.85 -
P/RPS 3.00 1.81 2.65 3.30 2.05 1.43 0.00 -
P/EPS 38.11 22.19 18.71 33.13 23.22 29.19 0.00 -
EY 2.62 4.51 5.34 3.02 4.31 3.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.43 0.77 1.16 0.80 0.88 0.85 -1.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 31/03/05 CAGR
Date 20/05/10 20/05/09 22/05/08 30/05/07 25/05/06 26/11/04 26/05/05 -
Price 1.68 0.88 1.28 1.27 1.01 0.92 0.81 -
P/RPS 3.21 2.19 2.85 2.62 2.12 1.40 0.00 -
P/EPS 40.78 26.75 20.13 26.29 23.93 28.57 0.00 -
EY 2.45 3.74 4.97 3.80 4.18 3.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.51 0.83 0.92 0.83 0.86 0.81 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment