[GKENT] YoY Annualized Quarter Result on 31-Jan-2005 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 2.09%
YoY- 60.31%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 89,832 93,777 94,376 108,512 105,443 111,440 192,646 -11.93%
PBT 13,051 10,836 10,045 14,890 8,826 2,964 -52,183 -
Tax -4,079 -2,609 -2,576 -4,656 -2,442 -1,883 52,183 -
NP 8,972 8,227 7,469 10,234 6,384 1,081 0 -
-
NP to SH 8,882 8,081 7,406 10,234 6,384 1,081 -52,490 -
-
Tax Rate 31.25% 24.08% 25.64% 31.27% 27.67% 63.53% - -
Total Cost 80,860 85,550 86,907 98,278 99,059 110,359 192,646 -13.46%
-
Net Worth 174,316 160,400 107,234 99,250 59,653 9,582 10,972 58.51%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 174,316 160,400 107,234 99,250 59,653 9,582 10,972 58.51%
NOSH 225,331 225,408 158,608 158,421 109,575 84,275 84,402 17.77%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 9.99% 8.77% 7.91% 9.43% 6.05% 0.97% 0.00% -
ROE 5.10% 5.04% 6.91% 10.31% 10.70% 11.28% -478.38% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 39.87 41.60 59.50 68.50 96.23 132.23 228.25 -25.22%
EPS 3.90 3.59 3.29 6.46 5.83 1.28 -62.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7736 0.7116 0.6761 0.6265 0.5444 0.1137 0.13 34.59%
Adjusted Per Share Value based on latest NOSH - 158,830
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 15.95 16.65 16.76 19.26 18.72 19.78 34.20 -11.93%
EPS 1.58 1.43 1.31 1.82 1.13 0.19 -9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3095 0.2848 0.1904 0.1762 0.1059 0.017 0.0195 58.49%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.52 0.56 0.60 0.82 1.15 0.29 0.45 -
P/RPS 1.30 1.35 1.01 1.20 1.20 0.22 0.20 36.59%
P/EPS 13.19 15.62 12.85 12.69 19.74 22.61 -0.72 -
EY 7.58 6.40 7.78 7.88 5.07 4.42 -138.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.89 1.31 2.11 2.55 3.46 -23.92%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 27/03/07 30/03/06 23/03/05 30/03/04 25/03/03 24/04/02 -
Price 0.52 0.60 0.55 0.77 0.90 0.20 0.45 -
P/RPS 1.30 1.44 0.92 1.12 0.94 0.15 0.20 36.59%
P/EPS 13.19 16.74 11.78 11.92 15.45 15.59 -0.72 -
EY 7.58 5.98 8.49 8.39 6.47 6.41 -138.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.81 1.23 1.65 1.76 3.46 -23.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment