[GKENT] QoQ Quarter Result on 31-Jan-2005 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 1.46%
YoY- 18.65%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 25,459 27,621 20,721 35,936 26,589 23,643 22,343 9.06%
PBT 2,838 3,655 2,479 4,502 3,267 4,375 2,744 2.26%
Tax -814 -1,220 -478 -1,786 -590 -1,772 -506 37.17%
NP 2,024 2,435 2,001 2,716 2,677 2,603 2,238 -6.46%
-
NP to SH 1,980 2,411 2,001 2,716 2,677 2,603 2,238 -7.82%
-
Tax Rate 28.68% 33.38% 19.28% 39.67% 18.06% 40.50% 18.44% -
Total Cost 23,435 25,186 18,720 33,220 23,912 21,040 20,105 10.72%
-
Net Worth 0 103,879 101,384 99,507 95,579 92,501 89,059 -
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 0 103,879 101,384 99,507 95,579 92,501 89,059 -
NOSH 158,400 158,618 158,809 158,830 158,402 158,719 158,723 -0.13%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 7.95% 8.82% 9.66% 7.56% 10.07% 11.01% 10.02% -
ROE 0.00% 2.32% 1.97% 2.73% 2.80% 2.81% 2.51% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 16.07 17.41 13.05 22.63 16.79 14.90 14.08 9.18%
EPS 0.88 1.52 1.26 1.71 1.69 1.64 1.41 -26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6549 0.6384 0.6265 0.6034 0.5828 0.5611 -
Adjusted Per Share Value based on latest NOSH - 158,830
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 4.88 5.29 3.97 6.88 5.09 4.53 4.28 9.11%
EPS 0.38 0.46 0.38 0.52 0.51 0.50 0.43 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.199 0.1942 0.1906 0.1831 0.1772 0.1706 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.60 0.62 0.71 0.82 0.72 0.79 0.80 -
P/RPS 3.73 3.56 5.44 3.62 4.29 5.30 5.68 -24.39%
P/EPS 48.00 40.79 56.35 47.95 42.60 48.17 56.74 -10.52%
EY 2.08 2.45 1.77 2.09 2.35 2.08 1.76 11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.11 1.31 1.19 1.36 1.43 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 13/12/05 27/09/05 30/06/05 23/03/05 09/12/04 30/09/04 28/06/04 -
Price 0.60 0.62 0.64 0.77 0.81 0.75 0.80 -
P/RPS 3.73 3.56 4.91 3.40 4.83 5.03 5.68 -24.39%
P/EPS 48.00 40.79 50.79 45.03 47.93 45.73 56.74 -10.52%
EY 2.08 2.45 1.97 2.22 2.09 2.19 1.76 11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.00 1.23 1.34 1.29 1.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment