[HUMEINDx] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 101.64%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,903,344 4,807,439 5,266,028 5,095,144 -27.97%
PBT 188,064 383,105 279,835 194,760 -1.15%
Tax -78,596 -190,773 -161,355 -123,888 -14.07%
NP 109,468 192,332 118,480 70,872 15.59%
-
NP to SH 109,468 192,332 118,480 70,872 15.59%
-
Tax Rate 41.79% 49.80% 57.66% 63.61% -
Total Cost 1,793,876 4,615,107 5,147,548 5,024,272 -29.05%
-
Net Worth 596,874 367,168 194,028 67,587 106.69%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 33,638 55,198 44,110 40,338 -5.87%
Div Payout % 30.73% 28.70% 37.23% 56.92% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 596,874 367,168 194,028 67,587 106.69%
NOSH 205,111 246,421 245,605 243,295 -5.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.75% 4.00% 2.25% 1.39% -
ROE 18.34% 52.38% 61.06% 104.86% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 927.96 1,950.90 2,144.10 2,094.22 -23.76%
EPS 53.37 78.05 48.76 29.13 22.36%
DPS 16.40 22.40 17.96 16.58 -0.36%
NAPS 2.91 1.49 0.79 0.2778 118.80%
Adjusted Per Share Value based on latest NOSH - 243,229
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,073.91 2,712.48 2,971.22 2,874.81 -27.98%
EPS 61.76 108.52 66.85 39.99 15.58%
DPS 18.98 31.14 24.89 22.76 -5.87%
NAPS 3.3677 2.0717 1.0948 0.3813 106.70%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment