[DBHD] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 151.06%
YoY- -87.42%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 234,946 175,854 207,158 202,316 179,196 205,642 6,492 81.77%
PBT 9,524 -17,028 7,850 7,372 27,660 -568 -1,740 -
Tax -4,614 -2,492 -4,680 -4,190 -1,588 -1,384 -302 57.45%
NP 4,910 -19,520 3,170 3,182 26,072 -1,952 -2,042 -
-
NP to SH 6,394 -19,748 360 3,182 25,302 -1,806 -2,300 -
-
Tax Rate 48.45% - 59.62% 56.84% 5.74% - - -
Total Cost 230,036 195,374 203,988 199,134 153,124 207,594 8,534 73.07%
-
Net Worth 91,564 104,930 1,019,683 123,002 128,056 99,864 103,249 -1.98%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 91,564 104,930 1,019,683 123,002 128,056 99,864 103,249 -1.98%
NOSH 310,388 309,529 2,641,666 308,275 309,315 250,916 249,999 3.66%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.09% -11.10% 1.53% 1.57% 14.55% -0.95% -31.45% -
ROE 6.98% -18.82% 0.04% 2.59% 19.76% -1.81% -2.23% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 75.69 56.81 7.84 65.63 57.93 81.96 2.60 75.30%
EPS 2.06 -6.38 0.12 1.06 8.18 -0.72 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.295 0.339 0.386 0.399 0.414 0.398 0.413 -5.44%
Adjusted Per Share Value based on latest NOSH - 310,227
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 71.90 53.81 63.39 61.91 54.84 62.93 1.99 81.72%
EPS 1.96 -6.04 0.11 0.97 7.74 -0.55 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2802 0.3211 3.1204 0.3764 0.3919 0.3056 0.316 -1.98%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.54 0.65 0.80 1.58 0.40 0.44 0.44 -
P/RPS 0.71 1.14 10.20 2.41 0.69 0.54 16.94 -41.03%
P/EPS 26.21 -10.19 5,870.37 153.07 4.89 -61.13 -47.83 -
EY 3.81 -9.82 0.02 0.65 20.45 -1.64 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.92 2.07 3.96 0.97 1.11 1.07 9.34%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 26/08/16 28/08/15 22/08/14 28/08/13 16/08/12 25/08/11 -
Price 0.52 0.705 0.51 1.52 0.40 0.40 0.48 -
P/RPS 0.69 1.24 6.50 2.32 0.69 0.49 18.48 -42.15%
P/EPS 25.24 -11.05 3,742.36 147.26 4.89 -55.57 -52.17 -
EY 3.96 -9.05 0.03 0.68 20.45 -1.80 -1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.08 1.32 3.81 0.97 1.01 1.16 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment