[WCEHB] YoY Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 34.86%
YoY- 82.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 27,354 41,850 47,441 23,193 35,624 70,552 216,285 -29.14%
PBT -26,752 -38,864 9,838 -27,240 -151,612 -179,073 86,145 -
Tax -5,088 -106 -45 -482 -618 -454 -26,002 -23.79%
NP -31,840 -38,970 9,793 -27,722 -152,230 -179,528 60,142 -
-
NP to SH -32,074 -38,113 9,882 -27,032 -152,130 -179,378 60,142 -
-
Tax Rate - - 0.46% - - - 30.18% -
Total Cost 59,194 80,821 37,648 50,915 187,854 250,080 156,142 -14.92%
-
Net Worth 66,130 92,736 116,090 123,058 121,199 397,914 517,543 -29.01%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 18,992 -
Div Payout % - - - - - - 31.58% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 66,130 92,736 116,090 123,058 121,199 397,914 517,543 -29.01%
NOSH 471,686 470,745 463,249 471,488 473,435 473,707 474,810 -0.10%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -116.40% -93.12% 20.64% -119.53% -427.33% -254.46% 27.81% -
ROE -48.50% -41.10% 8.51% -21.97% -125.52% -45.08% 11.62% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 5.80 8.89 10.24 4.92 7.52 14.89 45.55 -29.05%
EPS 6.80 8.00 2.13 -5.73 -32.13 -37.87 12.67 -9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.1402 0.197 0.2506 0.261 0.256 0.84 1.09 -28.94%
Adjusted Per Share Value based on latest NOSH - 473,999
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.90 1.38 1.56 0.76 1.17 2.32 7.12 -29.14%
EPS -1.06 -1.26 0.33 -0.89 -5.01 -5.91 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
NAPS 0.0218 0.0305 0.0382 0.0405 0.0399 0.131 0.1704 -29.00%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.98 0.29 0.21 0.76 0.38 0.30 0.58 -
P/RPS 16.90 3.26 2.05 15.45 5.05 2.01 1.27 53.90%
P/EPS -14.41 -3.58 9.84 -13.26 -1.18 -0.79 4.58 -
EY -6.94 -27.92 10.16 -7.54 -84.56 -126.22 21.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.90 -
P/NAPS 6.99 1.47 0.84 2.91 1.48 0.36 0.53 53.67%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 14/12/09 30/12/08 14/12/07 29/12/06 30/12/05 17/12/04 -
Price 1.33 0.34 0.19 0.60 0.42 0.28 0.60 -
P/RPS 22.93 3.82 1.86 12.20 5.58 1.88 1.32 60.89%
P/EPS -19.56 -4.20 8.91 -10.47 -1.31 -0.74 4.74 -
EY -5.11 -23.81 11.23 -9.56 -76.51 -135.24 21.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 9.49 1.73 0.76 2.30 1.64 0.33 0.55 60.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment