[LIENHOE] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -441.89%
YoY- 79.29%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 118,864 122,034 138,574 146,434 122,322 84,608 63,958 10.87%
PBT -22,440 -17,498 -5,596 1,024 -5,128 -3,776 5,704 -
Tax 384 -102 -2,210 -2,542 -2,202 -1,170 610 -7.41%
NP -22,056 -17,600 -7,806 -1,518 -7,330 -4,946 6,314 -
-
NP to SH -22,056 -17,600 -7,742 -1,518 -7,330 -4,946 6,314 -
-
Tax Rate - - - 248.24% - - -10.69% -
Total Cost 140,920 139,634 146,380 147,952 129,652 89,554 57,644 16.04%
-
Net Worth 558,249 249,961 263,776 265,649 167,836 175,170 188,694 19.79%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 558,249 249,961 263,776 265,649 167,836 175,170 188,694 19.79%
NOSH 342,484 342,412 342,566 345,000 342,523 343,472 362,873 -0.95%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -18.56% -14.42% -5.63% -1.04% -5.99% -5.85% 9.87% -
ROE -3.95% -7.04% -2.94% -0.57% -4.37% -2.82% 3.35% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.71 35.64 40.45 42.44 35.71 24.63 17.63 11.94%
EPS -6.44 -5.14 -2.26 -0.44 -2.14 -1.44 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 0.73 0.77 0.77 0.49 0.51 0.52 20.95%
Adjusted Per Share Value based on latest NOSH - 348,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 32.88 33.76 38.34 40.51 33.84 23.41 17.69 10.87%
EPS -6.10 -4.87 -2.14 -0.42 -2.03 -1.37 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5444 0.6915 0.7297 0.7349 0.4643 0.4846 0.522 19.79%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.235 0.31 0.36 0.335 0.29 0.28 0.26 -
P/RPS 0.68 0.87 0.89 0.79 0.81 1.14 1.48 -12.14%
P/EPS -3.65 -6.03 -15.93 -76.14 -13.55 -19.44 14.94 -
EY -27.40 -16.58 -6.28 -1.31 -7.38 -5.14 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.42 0.47 0.44 0.59 0.55 0.50 -19.10%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 25/08/14 28/08/13 15/08/12 24/08/11 26/08/10 -
Price 0.265 0.28 0.375 0.31 0.27 0.25 0.28 -
P/RPS 0.76 0.79 0.93 0.73 0.76 1.01 1.59 -11.56%
P/EPS -4.11 -5.45 -16.59 -70.45 -12.62 -17.36 16.09 -
EY -24.30 -18.36 -6.03 -1.42 -7.93 -5.76 6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.38 0.49 0.40 0.55 0.49 0.54 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment