[LIENHOE] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -0.08%
YoY- 1146.38%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 145,867 115,646 143,027 137,488 114,985 80,962 63,293 14.91%
PBT -19,724 -14,115 1,549 99,494 -6,816 -2,835 16,722 -
Tax -220 -142 -2,511 -2,317 -2,471 -1,685 -1,645 -28.46%
NP -19,944 -14,257 -962 97,177 -9,287 -4,520 15,077 -
-
NP to SH -19,944 -14,257 -962 97,177 -9,287 -4,520 15,077 -
-
Tax Rate - - 162.10% 2.33% - - 9.84% -
Total Cost 165,811 129,903 143,989 40,311 124,272 85,482 48,216 22.83%
-
Net Worth 560,015 250,552 262,120 267,959 168,517 173,400 188,399 19.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 560,015 250,552 262,120 267,959 168,517 173,400 188,399 19.88%
NOSH 343,567 343,223 340,416 348,000 343,913 340,000 362,307 -0.88%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -13.67% -12.33% -0.67% 70.68% -8.08% -5.58% 23.82% -
ROE -3.56% -5.69% -0.37% 36.27% -5.51% -2.61% 8.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 42.46 33.69 42.02 39.51 33.43 23.81 17.47 15.93%
EPS -5.80 -4.15 -0.28 27.92 -2.70 -1.33 4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 0.73 0.77 0.77 0.49 0.51 0.52 20.95%
Adjusted Per Share Value based on latest NOSH - 348,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 40.35 31.99 39.57 38.04 31.81 22.40 17.51 14.91%
EPS -5.52 -3.94 -0.27 26.88 -2.57 -1.25 4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5493 0.6931 0.7251 0.7413 0.4662 0.4797 0.5212 19.89%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.235 0.31 0.36 0.335 0.29 0.28 0.26 -
P/RPS 0.55 0.92 0.86 0.85 0.87 1.18 1.49 -15.29%
P/EPS -4.05 -7.46 -127.39 1.20 -10.74 -21.06 6.25 -
EY -24.70 -13.40 -0.78 83.36 -9.31 -4.75 16.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.42 0.47 0.44 0.59 0.55 0.50 -19.10%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 25/08/14 28/08/13 15/08/12 24/08/11 26/08/10 -
Price 0.265 0.28 0.375 0.31 0.27 0.25 0.28 -
P/RPS 0.62 0.83 0.89 0.78 0.81 1.05 1.60 -14.60%
P/EPS -4.57 -6.74 -132.70 1.11 -10.00 -18.81 6.73 -
EY -21.91 -14.84 -0.75 90.08 -10.00 -5.32 14.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.38 0.49 0.40 0.55 0.49 0.54 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment