[LIENHOE] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 3.78%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 95,220 123,000 142,736 175,744 0 -100.00%
PBT 41,417 -46,122 -9,316 -11,201 0 -100.00%
Tax -1,559 46,122 9,316 11,201 0 -100.00%
NP 39,858 0 0 0 0 -100.00%
-
NP to SH 39,858 -48,140 -11,626 -11,162 0 -100.00%
-
Tax Rate 3.76% - - - - -
Total Cost 55,362 123,000 142,736 175,744 0 -100.00%
-
Net Worth 247,077 213,616 191,964 205,402 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 247,077 213,616 191,964 205,402 0 -100.00%
NOSH 262,848 254,305 270,372 270,266 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 41.86% 0.00% 0.00% 0.00% 0.00% -
ROE 16.13% -22.54% -6.06% -5.43% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.23 48.37 52.79 65.03 0.00 -100.00%
EPS 15.17 -18.93 -4.30 -4.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.84 0.71 0.76 0.80 -0.16%
Adjusted Per Share Value based on latest NOSH - 270,549
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.34 34.03 39.49 48.62 0.00 -100.00%
EPS 11.03 -13.32 -3.22 -3.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6835 0.591 0.5311 0.5682 0.80 0.16%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.38 0.40 0.44 0.00 0.00 -
P/RPS 1.05 0.83 0.83 0.00 0.00 -100.00%
P/EPS 2.51 -2.11 -10.23 0.00 0.00 -100.00%
EY 39.90 -47.33 -9.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 0.48 0.38 0.43 1.21 0.00 -
P/RPS 1.33 0.79 0.81 1.86 0.00 -100.00%
P/EPS 3.17 -2.01 -10.00 -29.30 0.00 -100.00%
EY 31.59 -49.82 -10.00 -3.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.61 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment