[LIENHOE] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1075.31%
YoY- -596.9%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 21,458 33,336 22,901 28,208 43,440 39,576 0 -100.00%
PBT -31,508 -2,361 -1,090 -19,200 -2,250 -2,448 0 -100.00%
Tax -295 96 -59 19,200 2,250 2,448 0 -100.00%
NP -31,803 -2,265 -1,149 0 0 0 0 -100.00%
-
NP to SH -31,803 -2,265 -1,149 -18,182 -2,609 -2,462 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 53,261 35,601 24,050 28,208 43,440 39,576 0 -100.00%
-
Net Worth 229,914 266,052 247,689 213,606 190,968 205,617 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 229,914 266,052 247,689 213,606 190,968 205,617 0 -100.00%
NOSH 298,590 295,614 263,499 254,293 268,969 270,549 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -148.21% -6.79% -5.02% 0.00% 0.00% 0.00% 0.00% -
ROE -13.83% -0.85% -0.46% -8.51% -1.37% -1.20% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.19 11.28 8.69 11.09 16.15 14.63 0.00 -100.00%
EPS -10.64 -0.76 -0.44 -7.15 -0.97 -0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.90 0.94 0.84 0.71 0.76 0.80 0.04%
Adjusted Per Share Value based on latest NOSH - 254,293
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.94 9.22 6.34 7.80 12.02 10.95 0.00 -100.00%
EPS -8.80 -0.63 -0.32 -5.03 -0.72 -0.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6361 0.736 0.6852 0.5909 0.5283 0.5688 0.80 0.24%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.29 0.38 0.38 0.40 0.44 0.00 0.00 -
P/RPS 4.04 3.37 4.37 3.61 2.72 0.00 0.00 -100.00%
P/EPS -2.72 -49.60 -87.15 -5.59 -45.36 0.00 0.00 -100.00%
EY -36.73 -2.02 -1.15 -17.88 -2.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.40 0.48 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 03/03/04 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 0.29 0.38 0.48 0.38 0.43 1.21 0.00 -
P/RPS 4.04 3.37 5.52 3.43 2.66 8.27 0.00 -100.00%
P/EPS -2.72 -49.60 -110.08 -5.31 -44.33 -132.97 0.00 -100.00%
EY -36.73 -2.02 -0.91 -18.82 -2.26 -0.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.51 0.45 0.61 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment