[MELEWAR] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 7.34%
YoY- 104.69%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 492,104 359,320 358,404 402,868 336,908 -0.39%
PBT 72,268 58,132 37,644 79,012 35,356 -0.74%
Tax -20,116 -16,128 -8,812 -12,192 -2,712 -2.06%
NP 52,152 42,004 28,832 66,820 32,644 -0.48%
-
NP to SH 52,152 42,004 28,832 66,820 32,644 -0.48%
-
Tax Rate 27.84% 27.74% 23.41% 15.43% 7.67% -
Total Cost 439,952 317,316 329,572 336,048 304,264 -0.38%
-
Net Worth 652,690 626,264 576,956 453,794 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 1,261,762 - - - - -100.00%
Div Payout % 2,419.39% - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 652,690 626,264 576,956 453,794 0 -100.00%
NOSH 158,036 79,073 79,035 79,058 79,079 -0.71%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.60% 11.69% 8.04% 16.59% 9.69% -
ROE 7.99% 6.71% 5.00% 14.72% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 311.39 454.41 453.47 509.58 426.04 0.32%
EPS 33.00 53.12 36.48 84.52 41.28 0.23%
DPS 798.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.13 7.92 7.30 5.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,058
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 136.70 99.81 99.56 111.91 93.59 -0.39%
EPS 14.49 11.67 8.01 18.56 9.07 -0.48%
DPS 350.49 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.813 1.7396 1.6027 1.2605 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.31 6.30 4.14 6.00 0.00 -
P/RPS 0.74 1.39 0.91 1.18 0.00 -100.00%
P/EPS 7.00 11.86 11.35 7.10 0.00 -100.00%
EY 14.29 8.43 8.81 14.09 0.00 -100.00%
DY 345.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.80 0.57 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 10/06/03 06/06/02 23/07/01 16/05/00 - -
Price 3.20 6.15 4.50 5.90 0.00 -
P/RPS 1.03 1.35 0.99 1.16 0.00 -100.00%
P/EPS 9.70 11.58 12.34 6.98 0.00 -100.00%
EY 10.31 8.64 8.11 14.33 0.00 -100.00%
DY 249.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.78 0.62 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment