[MELEWAR] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 13.88%
YoY- 759.17%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 378,328 380,202 386,146 383,084 366,594 286,771 184,046 -0.72%
PBT 67,912 81,341 85,997 83,210 72,296 52,606 29,270 -0.85%
Tax -8,411 -12,540 -12,950 -13,093 -10,723 -7,645 -4,381 -0.65%
NP 59,501 68,801 73,047 70,117 61,573 44,961 24,889 -0.88%
-
NP to SH 59,501 68,801 73,047 70,117 61,573 44,961 24,889 -0.88%
-
Tax Rate 12.39% 15.42% 15.06% 15.73% 14.83% 14.53% 14.97% -
Total Cost 318,827 311,401 313,099 312,967 305,021 241,810 159,157 -0.70%
-
Net Worth 569,940 577,862 471,005 453,794 437,033 434,801 415,037 -0.32%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 569,940 577,862 471,005 453,794 437,033 434,801 415,037 -0.32%
NOSH 79,048 79,050 78,632 79,058 79,029 79,054 79,054 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.73% 18.10% 18.92% 18.30% 16.80% 15.68% 13.52% -
ROE 10.44% 11.91% 15.51% 15.45% 14.09% 10.34% 6.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 478.60 480.96 491.08 484.56 463.87 362.75 232.81 -0.72%
EPS 75.27 87.03 92.90 88.69 77.91 56.87 31.48 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.21 7.31 5.99 5.74 5.53 5.50 5.25 -0.32%
Adjusted Per Share Value based on latest NOSH - 79,058
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 105.09 105.61 107.26 106.41 101.83 79.66 51.12 -0.72%
EPS 16.53 19.11 20.29 19.48 17.10 12.49 6.91 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5832 1.6052 1.3083 1.2605 1.214 1.2078 1.1529 -0.32%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 5.10 5.45 5.95 6.00 5.65 0.00 0.00 -
P/RPS 1.07 1.13 1.21 1.24 1.22 0.00 0.00 -100.00%
P/EPS 6.78 6.26 6.40 6.77 7.25 0.00 0.00 -100.00%
EY 14.76 15.97 15.61 14.78 13.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.99 1.05 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 15/11/00 23/08/00 16/05/00 - - - -
Price 4.38 5.50 6.30 5.90 0.00 0.00 0.00 -
P/RPS 0.92 1.14 1.28 1.22 0.00 0.00 0.00 -100.00%
P/EPS 5.82 6.32 6.78 6.65 0.00 0.00 0.00 -100.00%
EY 17.19 15.82 14.75 15.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.05 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment