[MELEWAR] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 7.34%
YoY- 104.69%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 378,328 400,505 407,196 402,868 366,594 382,361 368,092 -0.02%
PBT 67,913 82,202 85,944 79,012 72,296 70,141 58,540 -0.15%
Tax -8,411 -12,616 -13,216 -12,192 -10,045 -9,289 -7,406 -0.12%
NP 59,502 69,586 72,728 66,820 62,251 60,852 51,134 -0.15%
-
NP to SH 59,502 69,586 72,728 66,820 62,251 60,852 51,134 -0.15%
-
Tax Rate 12.38% 15.35% 15.38% 15.43% 13.89% 13.24% 12.65% -
Total Cost 318,826 330,918 334,468 336,048 304,343 321,509 316,958 -0.00%
-
Net Worth 569,885 577,868 473,522 453,794 437,140 434,732 415,048 -0.32%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 569,885 577,868 473,522 453,794 437,140 434,732 415,048 -0.32%
NOSH 79,040 79,051 79,052 79,058 79,048 79,042 79,056 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.73% 17.37% 17.86% 16.59% 16.98% 15.91% 13.89% -
ROE 10.44% 12.04% 15.36% 14.72% 14.24% 14.00% 12.32% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 478.65 506.64 515.10 509.58 463.76 483.74 465.60 -0.02%
EPS 75.28 88.03 92.00 84.52 78.75 76.99 64.68 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.21 7.31 5.99 5.74 5.53 5.50 5.25 -0.32%
Adjusted Per Share Value based on latest NOSH - 79,058
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 105.09 111.25 113.11 111.91 101.83 106.21 102.25 -0.02%
EPS 16.53 19.33 20.20 18.56 17.29 16.90 14.20 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.583 1.6052 1.3153 1.2605 1.2143 1.2076 1.1529 -0.32%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 5.10 5.45 5.95 6.00 5.65 0.00 0.00 -
P/RPS 1.07 1.08 1.16 1.18 1.22 0.00 0.00 -100.00%
P/EPS 6.77 6.19 6.47 7.10 7.17 0.00 0.00 -100.00%
EY 14.76 16.15 15.46 14.09 13.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.99 1.05 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 18/12/99 15/09/99 -
Price 4.38 5.50 6.30 5.90 6.05 0.00 0.00 -
P/RPS 0.92 1.09 1.22 1.16 1.30 0.00 0.00 -100.00%
P/EPS 5.82 6.25 6.85 6.98 7.68 0.00 0.00 -100.00%
EY 17.19 16.00 14.60 14.33 13.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.05 1.03 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment