[MELEWAR] QoQ Quarter Result on 30-Apr-2000 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 0.56%
YoY- 104.69%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 77,949 96,781 102,881 100,717 79,823 102,725 99,819 0.25%
PBT 6,261 18,680 23,218 19,753 19,690 23,336 20,431 1.20%
Tax 1,051 -2,854 -3,560 -3,048 -3,078 -3,264 -3,703 -
NP 7,312 15,826 19,658 16,705 16,612 20,072 16,728 0.84%
-
NP to SH 7,312 15,826 19,658 16,705 16,612 20,072 16,728 0.84%
-
Tax Rate -16.79% 15.28% 15.33% 15.43% 15.63% 13.99% 18.12% -
Total Cost 70,637 80,955 83,223 84,012 63,211 82,653 83,091 0.16%
-
Net Worth 569,940 577,862 471,005 453,794 437,033 434,801 415,037 -0.32%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 569,940 577,862 471,005 453,794 437,033 434,801 415,037 -0.32%
NOSH 79,048 79,050 78,632 79,058 79,029 79,054 79,054 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.38% 16.35% 19.11% 16.59% 20.81% 19.54% 16.76% -
ROE 1.28% 2.74% 4.17% 3.68% 3.80% 4.62% 4.03% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 98.61 122.43 130.84 127.40 101.00 129.94 126.27 0.25%
EPS 9.25 20.02 25.00 21.13 21.02 25.39 21.16 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.21 7.31 5.99 5.74 5.53 5.50 5.25 -0.32%
Adjusted Per Share Value based on latest NOSH - 79,058
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 21.65 26.88 28.58 27.98 22.17 28.53 27.73 0.25%
EPS 2.03 4.40 5.46 4.64 4.61 5.58 4.65 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5832 1.6052 1.3083 1.2605 1.214 1.2078 1.1529 -0.32%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 5.10 5.45 5.95 6.00 5.65 0.00 0.00 -
P/RPS 5.17 4.45 4.55 4.71 5.59 0.00 0.00 -100.00%
P/EPS 55.14 27.22 23.80 28.40 26.88 0.00 0.00 -100.00%
EY 1.81 3.67 4.20 3.52 3.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.99 1.05 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 18/12/99 15/09/99 -
Price 4.38 5.50 6.30 5.90 6.05 0.00 0.00 -
P/RPS 4.44 4.49 4.82 4.63 5.99 0.00 0.00 -100.00%
P/EPS 47.35 27.47 25.20 27.92 28.78 0.00 0.00 -100.00%
EY 2.11 3.64 3.97 3.58 3.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.05 1.03 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment