[MELEWAR] YoY Annualized Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 358,940 400,505 382,361 0 -100.00%
PBT 45,925 82,202 70,141 0 -100.00%
Tax -9,226 -12,616 -9,289 0 -100.00%
NP 36,698 69,586 60,852 0 -100.00%
-
NP to SH 36,698 69,586 60,852 0 -100.00%
-
Tax Rate 20.09% 15.35% 13.24% - -
Total Cost 322,241 330,918 321,509 0 -100.00%
-
Net Worth 597,591 577,868 434,732 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 10,539 - - - -100.00%
Div Payout % 28.72% - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 597,591 577,868 434,732 0 -100.00%
NOSH 79,046 79,051 79,042 78,962 -0.00%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 10.22% 17.37% 15.91% 0.00% -
ROE 6.14% 12.04% 14.00% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 454.09 506.64 483.74 0.00 -100.00%
EPS 46.43 88.03 76.99 0.00 -100.00%
DPS 13.33 0.00 0.00 0.00 -100.00%
NAPS 7.56 7.31 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 99.86 111.42 106.37 0.00 -100.00%
EPS 10.21 19.36 16.93 0.00 -100.00%
DPS 2.93 0.00 0.00 0.00 -100.00%
NAPS 1.6625 1.6076 1.2094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 4.56 5.45 0.00 0.00 -
P/RPS 1.00 1.08 0.00 0.00 -100.00%
P/EPS 9.82 6.19 0.00 0.00 -100.00%
EY 10.18 16.15 0.00 0.00 -100.00%
DY 2.92 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 05/12/01 15/11/00 18/12/99 - -
Price 4.78 5.50 0.00 0.00 -
P/RPS 1.05 1.09 0.00 0.00 -100.00%
P/EPS 10.30 6.25 0.00 0.00 -100.00%
EY 9.71 16.00 0.00 0.00 -100.00%
DY 2.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment