[MELEWAR] YoY Quarter Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -19.49%
YoY- -21.15%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 115,925 106,533 89,100 96,781 102,725 0 -100.00%
PBT 12,083 22,049 13,004 18,680 23,336 0 -100.00%
Tax -3,740 -5,949 -2,549 -2,854 -3,264 0 -100.00%
NP 8,343 16,100 10,455 15,826 20,072 0 -100.00%
-
NP to SH 8,343 16,100 10,455 15,826 20,072 0 -100.00%
-
Tax Rate 30.95% 26.98% 19.60% 15.28% 13.99% - -
Total Cost 107,582 90,433 78,645 80,955 82,653 0 -100.00%
-
Net Worth 349,205 649,914 597,428 577,862 434,801 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 7,907 7,902 - - - -
Div Payout % - 49.12% 75.59% - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 349,205 649,914 597,428 577,862 434,801 0 -100.00%
NOSH 158,011 158,153 79,024 79,050 79,054 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 7.20% 15.11% 11.73% 16.35% 19.54% 0.00% -
ROE 2.39% 2.48% 1.75% 2.74% 4.62% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 73.36 67.36 112.75 122.43 129.94 0.00 -100.00%
EPS 5.28 10.18 13.23 20.02 25.39 0.00 -100.00%
DPS 0.00 5.00 10.00 0.00 0.00 0.00 -
NAPS 2.21 4.1094 7.56 7.31 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,050
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 32.20 29.59 24.75 26.88 28.53 0.00 -100.00%
EPS 2.32 4.47 2.90 4.40 5.58 0.00 -100.00%
DPS 0.00 2.20 2.20 0.00 0.00 0.00 -
NAPS 0.97 1.8053 1.6595 1.6052 1.2078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.69 2.75 4.56 5.45 0.00 0.00 -
P/RPS 3.67 4.08 4.04 4.45 0.00 0.00 -100.00%
P/EPS 50.95 27.01 34.47 27.22 0.00 0.00 -100.00%
EY 1.96 3.70 2.90 3.67 0.00 0.00 -100.00%
DY 0.00 1.82 2.19 0.00 0.00 0.00 -
P/NAPS 1.22 0.67 0.60 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 18/12/03 04/12/02 05/12/01 15/11/00 18/12/99 - -
Price 2.49 2.63 4.78 5.50 0.00 0.00 -
P/RPS 3.39 3.90 4.24 4.49 0.00 0.00 -100.00%
P/EPS 47.16 25.83 36.13 27.47 0.00 0.00 -100.00%
EY 2.12 3.87 2.77 3.64 0.00 0.00 -100.00%
DY 0.00 1.90 2.09 0.00 0.00 0.00 -
P/NAPS 1.13 0.64 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment