[MELEWAR] YoY Cumulative Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 269,205 300,379 286,771 0 -100.00%
PBT 34,444 61,652 52,606 0 -100.00%
Tax -6,920 -9,462 -6,967 0 -100.00%
NP 27,524 52,190 45,639 0 -100.00%
-
NP to SH 27,524 52,190 45,639 0 -100.00%
-
Tax Rate 20.09% 15.35% 13.24% - -
Total Cost 241,681 248,189 241,132 0 -100.00%
-
Net Worth 597,591 577,868 434,732 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 7,904 - - - -100.00%
Div Payout % 28.72% - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 597,591 577,868 434,732 0 -100.00%
NOSH 79,046 79,051 79,042 78,962 -0.00%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 10.22% 17.37% 15.91% 0.00% -
ROE 4.61% 9.03% 10.50% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 340.57 379.98 362.81 0.00 -100.00%
EPS 34.82 66.02 57.74 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 7.56 7.31 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 74.78 83.44 79.66 0.00 -100.00%
EPS 7.65 14.50 12.68 0.00 -100.00%
DPS 2.20 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.6052 1.2076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 4.56 5.45 0.00 0.00 -
P/RPS 1.34 1.43 0.00 0.00 -100.00%
P/EPS 13.10 8.26 0.00 0.00 -100.00%
EY 7.64 12.11 0.00 0.00 -100.00%
DY 2.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 05/12/01 15/11/00 18/12/99 - -
Price 4.78 5.50 0.00 0.00 -
P/RPS 1.40 1.45 0.00 0.00 -100.00%
P/EPS 13.73 8.33 0.00 0.00 -100.00%
EY 7.28 12.00 0.00 0.00 -100.00%
DY 2.09 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment