[MELEWAR] YoY Quarter Result on 31-Oct-1999 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
18-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 19.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 106,533 89,100 96,781 102,725 0 -100.00%
PBT 22,049 13,004 18,680 23,336 0 -100.00%
Tax -5,949 -2,549 -2,854 -3,264 0 -100.00%
NP 16,100 10,455 15,826 20,072 0 -100.00%
-
NP to SH 16,100 10,455 15,826 20,072 0 -100.00%
-
Tax Rate 26.98% 19.60% 15.28% 13.99% - -
Total Cost 90,433 78,645 80,955 82,653 0 -100.00%
-
Net Worth 649,914 597,428 577,862 434,801 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 7,907 7,902 - - - -100.00%
Div Payout % 49.12% 75.59% - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 649,914 597,428 577,862 434,801 0 -100.00%
NOSH 158,153 79,024 79,050 79,054 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 15.11% 11.73% 16.35% 19.54% 0.00% -
ROE 2.48% 1.75% 2.74% 4.62% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 67.36 112.75 122.43 129.94 0.00 -100.00%
EPS 10.18 13.23 20.02 25.39 0.00 -100.00%
DPS 5.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 4.1094 7.56 7.31 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,054
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 29.59 24.75 26.88 28.53 0.00 -100.00%
EPS 4.47 2.90 4.40 5.58 0.00 -100.00%
DPS 2.20 2.20 0.00 0.00 0.00 -100.00%
NAPS 1.8053 1.6595 1.6052 1.2078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.75 4.56 5.45 0.00 0.00 -
P/RPS 4.08 4.04 4.45 0.00 0.00 -100.00%
P/EPS 27.01 34.47 27.22 0.00 0.00 -100.00%
EY 3.70 2.90 3.67 0.00 0.00 -100.00%
DY 1.82 2.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.60 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 04/12/02 05/12/01 15/11/00 18/12/99 - -
Price 2.63 4.78 5.50 0.00 0.00 -
P/RPS 3.90 4.24 4.49 0.00 0.00 -100.00%
P/EPS 25.83 36.13 27.47 0.00 0.00 -100.00%
EY 3.87 2.77 3.64 0.00 0.00 -100.00%
DY 1.90 2.09 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.63 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment