[DUTALND] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -79.22%
YoY- 136.93%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 15,952 11,616 24 40,228 38,604 48,704 66,748 -21.21%
PBT 15,028 5,764 4,156 25,004 -28,920 173,160 -10,516 -
Tax -868 -3,532 -1,696 -15,064 -664 -1,964 -5,444 -26.35%
NP 14,160 2,232 2,460 9,940 -29,584 171,196 -15,960 -
-
NP to SH 15,168 3,016 3,728 10,120 -27,404 173,352 -14,760 -
-
Tax Rate 5.78% 61.28% 40.81% 60.25% - 1.13% - -
Total Cost 1,792 9,384 -2,436 30,288 68,188 -122,492 82,708 -47.18%
-
Net Worth 1,303,021 939,190 930,729 930,729 837,656 829,195 822,688 7.96%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,303,021 939,190 930,729 930,729 837,656 829,195 822,688 7.96%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 604,918 5.74%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 88.77% 19.21% 10,250.00% 24.71% -76.63% 351.50% -23.91% -
ROE 1.16% 0.32% 0.40% 1.09% -3.27% 20.91% -1.79% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.89 1.37 0.00 4.75 4.56 5.76 11.03 -25.46%
EPS 1.80 0.36 0.44 1.20 -3.24 20.48 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.11 1.10 1.10 0.99 0.98 1.36 2.09%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.89 1.37 0.00 4.75 4.56 5.76 7.89 -21.18%
EPS 1.80 0.36 0.44 1.20 -3.24 20.48 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.11 1.10 1.10 0.99 0.98 0.9723 7.96%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.54 0.59 0.425 0.455 0.795 0.43 0.50 -
P/RPS 28.64 42.98 14,983.34 9.57 17.42 7.47 4.53 35.96%
P/EPS 30.12 165.52 96.46 38.04 -24.55 2.10 -20.49 -
EY 3.32 0.60 1.04 2.63 -4.07 47.65 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.53 0.39 0.41 0.80 0.44 0.37 -0.92%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 29/11/16 24/11/15 25/11/14 28/11/13 30/11/12 -
Price 0.495 0.57 0.395 0.47 0.65 0.475 0.51 -
P/RPS 26.26 41.52 13,925.69 9.89 14.25 8.25 4.62 33.57%
P/EPS 27.61 159.91 89.65 39.30 -20.07 2.32 -20.90 -
EY 3.62 0.63 1.12 2.54 -4.98 43.13 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.36 0.43 0.66 0.48 0.38 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment