[DUTALND] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 200.24%
YoY- -63.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 44,804 15,952 11,616 24 40,228 38,604 48,704 -1.38%
PBT -1,284 15,028 5,764 4,156 25,004 -28,920 173,160 -
Tax -184 -868 -3,532 -1,696 -15,064 -664 -1,964 -32.59%
NP -1,468 14,160 2,232 2,460 9,940 -29,584 171,196 -
-
NP to SH -908 15,168 3,016 3,728 10,120 -27,404 173,352 -
-
Tax Rate - 5.78% 61.28% 40.81% 60.25% - 1.13% -
Total Cost 46,272 1,792 9,384 -2,436 30,288 68,188 -122,492 -
-
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.34%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.34%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -3.28% 88.77% 19.21% 10,250.00% 24.71% -76.63% 351.50% -
ROE -0.07% 1.16% 0.32% 0.40% 1.09% -3.27% 20.91% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.30 1.89 1.37 0.00 4.75 4.56 5.76 -1.37%
EPS -0.12 1.80 0.36 0.44 1.20 -3.24 20.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.11 1.10 1.10 0.99 0.98 7.34%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.30 1.89 1.37 0.00 4.75 4.56 5.76 -1.37%
EPS -0.12 1.80 0.36 0.44 1.20 -3.24 20.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.11 1.10 1.10 0.99 0.98 7.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.415 0.54 0.59 0.425 0.455 0.795 0.43 -
P/RPS 7.84 28.64 42.98 14,983.34 9.57 17.42 7.47 0.80%
P/EPS -386.72 30.12 165.52 96.46 38.04 -24.55 2.10 -
EY -0.26 3.32 0.60 1.04 2.63 -4.07 47.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.53 0.39 0.41 0.80 0.44 -7.25%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 29/11/17 29/11/16 24/11/15 25/11/14 28/11/13 -
Price 0.435 0.495 0.57 0.395 0.47 0.65 0.475 -
P/RPS 8.21 26.26 41.52 13,925.69 9.89 14.25 8.25 -0.08%
P/EPS -405.35 27.61 159.91 89.65 39.30 -20.07 2.32 -
EY -0.25 3.62 0.63 1.12 2.54 -4.98 43.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.51 0.36 0.43 0.66 0.48 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment