[DUTALND] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 379.42%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 14,728 1,310 36,094 44,961 59,936 59,310 104,053 -27.79%
PBT 4,226 -1,273 4,940 78,344 56,318 -20,544 -7,174 -
Tax -2,385 -2,504 -1,942 -12,310 -2,372 -1,324 -3,897 -7.85%
NP 1,841 -3,777 2,997 66,033 53,946 -21,868 -11,072 -
-
NP to SH 2,498 -2,486 1,853 61,176 56,046 -20,778 -10,106 -
-
Tax Rate 56.44% - 39.31% 15.71% 4.21% - - -
Total Cost 12,886 5,087 33,097 -21,072 5,989 81,178 115,125 -30.56%
-
Net Worth 939,190 922,268 930,729 896,885 829,195 793,879 829,622 2.08%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 939,190 922,268 930,729 896,885 829,195 793,879 829,622 2.08%
NOSH 846,118 846,118 846,118 846,118 846,118 630,063 596,850 5.98%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 12.50% -288.20% 8.30% 146.87% 90.01% -36.87% -10.64% -
ROE 0.27% -0.27% 0.20% 6.82% 6.76% -2.62% -1.22% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.74 0.15 4.27 5.31 7.08 9.41 17.43 -31.87%
EPS 0.29 -0.29 0.21 7.23 6.63 -3.36 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.10 1.06 0.98 1.26 1.39 -3.67%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.74 0.15 4.27 5.31 7.08 7.01 12.30 -27.80%
EPS 0.29 -0.29 0.21 7.23 6.63 -2.46 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.10 1.06 0.98 0.9383 0.9805 2.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.57 0.485 0.475 0.535 0.49 0.45 0.49 -
P/RPS 32.75 313.10 11.13 10.07 6.92 4.78 2.81 50.54%
P/EPS 193.02 -165.03 216.86 7.40 7.40 -13.65 -28.94 -
EY 0.52 -0.61 0.46 13.51 13.52 -7.33 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.43 0.50 0.50 0.36 0.35 6.47%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 23/05/17 26/05/16 26/05/15 21/05/14 29/05/13 23/05/12 -
Price 0.565 0.525 0.45 0.55 0.52 0.565 0.45 -
P/RPS 32.46 338.92 10.55 10.35 7.34 6.00 2.58 52.47%
P/EPS 191.32 -178.64 205.44 7.61 7.85 -17.13 -26.57 -
EY 0.52 -0.56 0.49 13.15 12.74 -5.84 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.41 0.52 0.53 0.45 0.32 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment