[MAXIM] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -43.94%
YoY- 52.96%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 80,582 171,350 469,658 270,212 305,800 148,098 77,488 0.65%
PBT 15,198 4,278 59,470 45,168 31,616 -3,202 -19,746 -
Tax 3,108 -2,760 -17,190 -11,922 -9,948 -1,224 518 34.78%
NP 18,306 1,518 42,280 33,246 21,668 -4,426 -19,228 -
-
NP to SH 16,200 2,424 43,290 33,404 21,838 -4,248 -19,044 -
-
Tax Rate -20.45% 64.52% 28.91% 26.39% 31.47% - - -
Total Cost 62,276 169,832 427,378 236,966 284,132 152,524 96,716 -7.07%
-
Net Worth 472,884 445,325 450,336 412,635 382,244 322,242 301,652 7.77%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 25,053 25,053 - - - - -
Div Payout % - 1,033.56% 57.87% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 472,884 445,325 450,336 412,635 382,244 322,242 301,652 7.77%
NOSH 1,253,149 1,253,149 1,253,149 783,761 783,761 781,198 538,630 15.10%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 22.72% 0.89% 9.00% 12.30% 7.09% -2.99% -24.81% -
ROE 3.43% 0.54% 9.61% 8.10% 5.71% -1.32% -6.31% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.43 13.68 37.49 34.50 39.04 21.37 15.16 -13.31%
EPS 1.30 0.20 3.46 4.26 2.78 -0.68 -3.84 -
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.3775 0.3555 0.3595 0.5268 0.488 0.465 0.59 -7.16%
Adjusted Per Share Value based on latest NOSH - 783,761
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.96 23.30 63.88 36.75 41.59 20.14 10.54 0.65%
EPS 2.20 0.33 5.89 4.54 2.97 -0.58 -2.59 -
DPS 0.00 3.41 3.41 0.00 0.00 0.00 0.00 -
NAPS 0.6431 0.6057 0.6125 0.5612 0.5199 0.4383 0.4103 7.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.18 0.185 0.25 0.28 0.285 0.225 0.385 -
P/RPS 2.80 1.35 0.67 0.81 0.73 1.05 2.54 1.63%
P/EPS 13.92 95.60 7.23 6.57 10.22 -36.71 -10.34 -
EY 7.18 1.05 13.82 15.23 9.78 -2.72 -9.67 -
DY 0.00 10.81 8.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.70 0.53 0.58 0.48 0.65 -4.92%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 29/08/17 -
Price 0.185 0.185 0.25 0.315 0.295 0.205 0.39 -
P/RPS 2.88 1.35 0.67 0.91 0.76 0.96 2.57 1.91%
P/EPS 14.31 95.60 7.23 7.39 10.58 -33.44 -10.47 -
EY 6.99 1.05 13.82 13.54 9.45 -2.99 -9.55 -
DY 0.00 10.81 8.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.70 0.60 0.60 0.44 0.66 -4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment