[MAXIM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 27.15%
YoY- 571.25%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 79,073 17,817 43,728 101,283 28,346 70,623 41,069 11.52%
PBT 14,622 3,657 1,262 17,435 2,654 8,101 1,045 55.16%
Tax -4,374 2,923 -783 -5,790 -889 -2,005 -927 29.47%
NP 10,248 6,580 479 11,645 1,765 6,096 118 110.29%
-
NP to SH 7,270 6,341 849 12,116 1,805 6,139 163 88.20%
-
Tax Rate 29.91% -79.93% 62.04% 33.21% 33.50% 24.75% 88.71% -
Total Cost 68,825 11,237 43,249 89,638 26,581 64,527 40,951 9.02%
-
Net Worth 504,232 472,884 445,325 450,336 412,635 382,244 322,242 7.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 12,526 12,526 - - - -
Div Payout % - - 1,475.47% 103.39% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 504,232 472,884 445,325 450,336 412,635 382,244 322,242 7.74%
NOSH 735,269 1,253,149 1,253,149 1,253,149 783,761 783,761 781,198 -1.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.96% 36.93% 1.10% 11.50% 6.23% 8.63% 0.29% -
ROE 1.44% 1.34% 0.19% 2.69% 0.44% 1.61% 0.05% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.76 1.42 3.49 8.09 3.62 9.02 5.93 10.42%
EPS 0.99 0.51 0.07 0.97 0.23 0.78 0.02 91.50%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.686 0.3775 0.3555 0.3595 0.5268 0.488 0.465 6.68%
Adjusted Per Share Value based on latest NOSH - 1,253,149
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.75 2.42 5.95 13.77 3.86 9.61 5.59 11.50%
EPS 0.99 0.86 0.12 1.65 0.25 0.83 0.02 91.50%
DPS 0.00 0.00 1.70 1.70 0.00 0.00 0.00 -
NAPS 0.6858 0.6431 0.6057 0.6125 0.5612 0.5199 0.4383 7.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.435 0.18 0.185 0.25 0.28 0.285 0.225 -
P/RPS 4.04 12.66 5.30 3.09 7.74 3.16 3.80 1.02%
P/EPS 43.98 35.56 272.96 25.85 121.51 36.36 956.59 -40.11%
EY 2.27 2.81 0.37 3.87 0.82 2.75 0.10 68.18%
DY 0.00 0.00 5.41 4.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.52 0.70 0.53 0.58 0.48 4.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 -
Price 0.39 0.185 0.185 0.25 0.315 0.295 0.205 -
P/RPS 3.63 13.01 5.30 3.09 8.70 3.27 3.46 0.80%
P/EPS 39.43 36.55 272.96 25.85 136.70 37.64 871.56 -40.27%
EY 2.54 2.74 0.37 3.87 0.73 2.66 0.11 68.66%
DY 0.00 0.00 5.41 4.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.52 0.70 0.60 0.60 0.44 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment