[POS] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 17.88%
YoY- 45.15%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,475,188 1,423,268 1,245,264 1,147,416 924,316 923,704 977,476 6.80%
PBT 153,408 257,360 209,616 147,860 37,672 124,572 212,732 -5.09%
Tax -44,976 -84,776 -62,484 -61,564 -31,172 -34,224 -57,164 -3.76%
NP 108,432 172,584 147,132 86,296 6,500 90,348 155,568 -5.60%
-
NP to SH 108,432 174,748 147,132 86,296 6,500 91,368 155,568 -5.60%
-
Tax Rate 29.32% 32.94% 29.81% 41.64% 82.75% 27.47% 26.87% -
Total Cost 1,366,756 1,250,684 1,098,132 1,061,120 917,816 833,356 821,908 8.47%
-
Net Worth 1,062,848 988,734 934,341 816,406 817,916 790,064 858,306 3.47%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - 214,576 -
Div Payout % - - - - - - 137.93% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,062,848 988,734 934,341 816,406 817,916 790,064 858,306 3.47%
NOSH 536,792 537,355 536,978 537,109 541,666 537,458 536,441 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.35% 12.13% 11.82% 7.52% 0.70% 9.78% 15.92% -
ROE 10.20% 17.67% 15.75% 10.57% 0.79% 11.56% 18.13% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 274.82 264.87 231.90 213.63 170.64 171.87 182.21 6.79%
EPS 20.20 32.52 27.40 16.08 1.20 17.00 29.00 -5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 40.00 -
NAPS 1.98 1.84 1.74 1.52 1.51 1.47 1.60 3.46%
Adjusted Per Share Value based on latest NOSH - 536,666
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 188.46 181.82 159.08 146.58 118.08 118.00 124.87 6.80%
EPS 13.85 22.32 18.80 11.02 0.83 11.67 19.87 -5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 27.41 -
NAPS 1.3578 1.2631 1.1936 1.043 1.0449 1.0093 1.0965 3.47%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 -
Price 5.35 4.70 2.82 3.30 2.24 2.12 1.88 -
P/RPS 1.95 1.77 1.22 1.54 1.31 1.23 1.03 10.74%
P/EPS 26.49 14.45 10.29 20.54 186.67 12.47 6.48 25.25%
EY 3.78 6.92 9.72 4.87 0.54 8.02 15.43 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 21.28 -
P/NAPS 2.70 2.55 1.62 2.17 1.48 1.44 1.18 14.15%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/08/14 16/08/13 16/08/12 23/08/11 31/05/10 21/05/09 27/05/08 -
Price 5.17 5.25 2.91 3.00 2.67 2.22 2.08 -
P/RPS 1.88 1.98 1.25 1.40 1.56 1.29 1.14 8.33%
P/EPS 25.59 16.14 10.62 18.67 222.50 13.06 7.17 22.56%
EY 3.91 6.19 9.42 5.36 0.45 7.66 13.94 -18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 19.23 -
P/NAPS 2.61 2.85 1.67 1.97 1.77 1.51 1.30 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment