[POS] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -91.38%
YoY- -92.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,423,268 1,245,264 1,147,416 924,316 923,704 977,476 867,900 8.22%
PBT 257,360 209,616 147,860 37,672 124,572 212,732 226,676 2.05%
Tax -84,776 -62,484 -61,564 -31,172 -34,224 -57,164 -60,688 5.48%
NP 172,584 147,132 86,296 6,500 90,348 155,568 165,988 0.62%
-
NP to SH 174,748 147,132 86,296 6,500 91,368 155,568 165,988 0.82%
-
Tax Rate 32.94% 29.81% 41.64% 82.75% 27.47% 26.87% 26.77% -
Total Cost 1,250,684 1,098,132 1,061,120 917,816 833,356 821,908 701,912 9.67%
-
Net Worth 988,734 934,341 816,406 817,916 790,064 858,306 1,554,574 -6.97%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 214,576 - -
Div Payout % - - - - - 137.93% - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 988,734 934,341 816,406 817,916 790,064 858,306 1,554,574 -6.97%
NOSH 537,355 536,978 537,109 541,666 537,458 536,441 518,191 0.58%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 12.13% 11.82% 7.52% 0.70% 9.78% 15.92% 19.13% -
ROE 17.67% 15.75% 10.57% 0.79% 11.56% 18.13% 10.68% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 264.87 231.90 213.63 170.64 171.87 182.21 167.49 7.60%
EPS 32.52 27.40 16.08 1.20 17.00 29.00 30.92 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 40.00 0.00 -
NAPS 1.84 1.74 1.52 1.51 1.47 1.60 3.00 -7.51%
Adjusted Per Share Value based on latest NOSH - 541,666
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 181.82 159.08 146.58 118.08 118.00 124.87 110.87 8.22%
EPS 22.32 18.80 11.02 0.83 11.67 19.87 21.21 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 27.41 0.00 -
NAPS 1.2631 1.1936 1.043 1.0449 1.0093 1.0965 1.986 -6.97%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.70 2.82 3.30 2.24 2.12 1.88 4.74 -
P/RPS 1.77 1.22 1.54 1.31 1.23 1.03 2.83 -7.22%
P/EPS 14.45 10.29 20.54 186.67 12.47 6.48 14.80 -0.38%
EY 6.92 9.72 4.87 0.54 8.02 15.43 6.76 0.37%
DY 0.00 0.00 0.00 0.00 0.00 21.28 0.00 -
P/NAPS 2.55 1.62 2.17 1.48 1.44 1.18 1.58 7.95%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/08/13 16/08/12 23/08/11 31/05/10 21/05/09 27/05/08 15/05/07 -
Price 5.25 2.91 3.00 2.67 2.22 2.08 4.44 -
P/RPS 1.98 1.25 1.40 1.56 1.29 1.14 2.65 -4.55%
P/EPS 16.14 10.62 18.67 222.50 13.06 7.17 13.86 2.46%
EY 6.19 9.42 5.36 0.45 7.66 13.94 7.21 -2.40%
DY 0.00 0.00 0.00 0.00 0.00 19.23 0.00 -
P/NAPS 2.85 1.67 1.97 1.77 1.51 1.30 1.48 11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment