[POS] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -67.85%
YoY- -27.42%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 1,177,151 869,106 579,477 286,854 1,014,975 1,014,975 737,642 36.52%
PBT 151,503 107,162 79,854 36,965 99,066 99,066 89,031 42.48%
Tax -50,922 -33,418 -31,178 -15,391 -31,958 -31,958 -28,004 48.92%
NP 100,581 73,744 48,676 21,574 67,108 67,108 61,027 39.48%
-
NP to SH 100,581 73,744 48,676 21,574 67,108 67,108 61,027 39.48%
-
Tax Rate 33.61% 31.18% 39.04% 41.64% 32.26% 32.26% 31.45% -
Total Cost 1,076,570 795,362 530,801 265,280 947,867 947,867 676,615 36.25%
-
Net Worth 896,961 869,829 843,048 816,406 865,148 826,770 821,930 5.99%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 42,957 - 94,037 - - -
Div Payout % - - 88.25% - 140.13% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 896,961 869,829 843,048 816,406 865,148 826,770 821,930 5.99%
NOSH 537,102 536,931 536,973 537,109 537,359 536,864 537,209 -0.01%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.54% 8.49% 8.40% 7.52% 6.61% 6.61% 8.27% -
ROE 11.21% 8.48% 5.77% 2.64% 7.76% 8.12% 7.42% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 219.17 161.87 107.92 53.41 188.88 189.06 137.31 36.54%
EPS 18.73 13.73 9.06 4.02 12.50 12.50 11.36 39.52%
DPS 0.00 0.00 8.00 0.00 17.50 0.00 0.00 -
NAPS 1.67 1.62 1.57 1.52 1.61 1.54 1.53 6.00%
Adjusted Per Share Value based on latest NOSH - 536,666
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 150.38 111.03 74.03 36.65 129.66 129.66 94.23 36.52%
EPS 12.85 9.42 6.22 2.76 8.57 8.57 7.80 39.44%
DPS 0.00 0.00 5.49 0.00 12.01 0.00 0.00 -
NAPS 1.1459 1.1112 1.077 1.043 1.1052 1.0562 1.05 5.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.73 2.59 2.55 3.30 3.48 3.36 3.30 -
P/RPS 1.25 1.60 2.36 6.18 1.84 1.78 2.40 -35.24%
P/EPS 14.58 18.86 28.13 82.16 27.87 26.88 29.05 -36.81%
EY 6.86 5.30 3.55 1.22 3.59 3.72 3.44 58.36%
DY 0.00 0.00 3.14 0.00 5.03 0.00 0.00 -
P/NAPS 1.63 1.60 1.62 2.17 2.16 2.18 2.16 -17.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 -
Price 2.70 2.75 2.51 3.00 3.03 3.12 3.07 -
P/RPS 1.23 1.70 2.33 5.62 1.60 1.65 2.24 -32.91%
P/EPS 14.42 20.02 27.69 74.69 24.26 24.96 27.02 -34.18%
EY 6.94 4.99 3.61 1.34 4.12 4.01 3.70 52.03%
DY 0.00 0.00 3.19 0.00 5.78 0.00 0.00 -
P/NAPS 1.62 1.70 1.60 1.97 1.88 2.03 2.01 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment