[POS] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 354.68%
YoY- -41.27%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,245,264 1,147,416 924,316 923,704 977,476 867,900 847,928 6.33%
PBT 209,616 147,860 37,672 124,572 212,732 226,676 230,008 -1.47%
Tax -62,484 -61,564 -31,172 -34,224 -57,164 -60,688 -73,272 -2.51%
NP 147,132 86,296 6,500 90,348 155,568 165,988 156,736 -1.00%
-
NP to SH 147,132 86,296 6,500 91,368 155,568 165,988 156,736 -1.00%
-
Tax Rate 29.81% 41.64% 82.75% 27.47% 26.87% 26.77% 31.86% -
Total Cost 1,098,132 1,061,120 917,816 833,356 821,908 701,912 691,192 7.68%
-
Net Worth 934,341 816,406 817,916 790,064 858,306 1,554,574 1,612,552 -8.35%
Dividend
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 214,576 - - -
Div Payout % - - - - 137.93% - - -
Equity
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 934,341 816,406 817,916 790,064 858,306 1,554,574 1,612,552 -8.35%
NOSH 536,978 537,109 541,666 537,458 536,441 518,191 513,551 0.71%
Ratio Analysis
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.82% 7.52% 0.70% 9.78% 15.92% 19.13% 18.48% -
ROE 15.75% 10.57% 0.79% 11.56% 18.13% 10.68% 9.72% -
Per Share
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 231.90 213.63 170.64 171.87 182.21 167.49 165.11 5.58%
EPS 27.40 16.08 1.20 17.00 29.00 30.92 30.52 -1.70%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 0.00 -
NAPS 1.74 1.52 1.51 1.47 1.60 3.00 3.14 -9.00%
Adjusted Per Share Value based on latest NOSH - 537,458
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 159.08 146.58 118.08 118.00 124.87 110.87 108.32 6.33%
EPS 18.80 11.02 0.83 11.67 19.87 21.21 20.02 -1.00%
DPS 0.00 0.00 0.00 0.00 27.41 0.00 0.00 -
NAPS 1.1936 1.043 1.0449 1.0093 1.0965 1.986 2.06 -8.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.82 3.30 2.24 2.12 1.88 4.74 4.46 -
P/RPS 1.22 1.54 1.31 1.23 1.03 2.83 2.70 -11.92%
P/EPS 10.29 20.54 186.67 12.47 6.48 14.80 14.61 -5.45%
EY 9.72 4.87 0.54 8.02 15.43 6.76 6.84 5.77%
DY 0.00 0.00 0.00 0.00 21.28 0.00 0.00 -
P/NAPS 1.62 2.17 1.48 1.44 1.18 1.58 1.42 2.12%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/08/12 23/08/11 31/05/10 21/05/09 27/05/08 15/05/07 30/05/06 -
Price 2.91 3.00 2.67 2.22 2.08 4.44 4.28 -
P/RPS 1.25 1.40 1.56 1.29 1.14 2.65 2.59 -10.99%
P/EPS 10.62 18.67 222.50 13.06 7.17 13.86 14.02 -4.34%
EY 9.42 5.36 0.45 7.66 13.94 7.21 7.13 4.55%
DY 0.00 0.00 0.00 0.00 19.23 0.00 0.00 -
P/NAPS 1.67 1.97 1.77 1.51 1.30 1.48 1.36 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment