[JAKS] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -10.41%
YoY- -14.46%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 415,980 0 446,310 396,142 300,066 216,254 262,006 9.35%
PBT 45,014 0 8,712 8,354 5,990 1,278 -6,582 -
Tax -15,914 0 -3,732 -6,826 -3,308 -648 -1,078 68.32%
NP 29,100 0 4,980 1,528 2,682 630 -7,660 -
-
NP to SH 8,562 0 5,236 2,426 2,836 1,052 -7,650 -
-
Tax Rate 35.35% - 42.84% 81.71% 55.23% 50.70% - -
Total Cost 386,880 0 441,330 394,614 297,384 215,624 269,666 7.23%
-
Net Worth 449,941 0 440,696 433,214 465,281 455,866 461,637 -0.49%
Dividend
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 449,941 0 440,696 433,214 465,281 455,866 461,637 -0.49%
NOSH 436,836 436,333 436,333 433,214 443,125 438,333 439,655 -0.12%
Ratio Analysis
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 7.00% 0.00% 1.12% 0.39% 0.89% 0.29% -2.92% -
ROE 1.90% 0.00% 1.19% 0.56% 0.61% 0.23% -1.66% -
Per Share
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 95.23 0.00 102.29 91.44 67.72 49.34 59.59 9.49%
EPS 1.96 0.00 1.20 0.56 0.64 0.24 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 1.01 1.00 1.05 1.04 1.05 -0.37%
Adjusted Per Share Value based on latest NOSH - 446,666
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 16.31 0.00 17.50 15.53 11.76 8.48 10.27 9.35%
EPS 0.34 0.00 0.21 0.10 0.11 0.04 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.00 0.1728 0.1699 0.1824 0.1787 0.181 -0.49%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.65 0.41 0.35 0.52 0.66 0.81 0.47 -
P/RPS 0.68 0.00 0.34 0.57 0.97 1.64 0.79 -2.85%
P/EPS 33.16 0.00 29.17 92.86 103.13 337.50 -27.01 -
EY 3.02 0.00 3.43 1.08 0.97 0.30 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.35 0.52 0.63 0.78 0.45 6.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/08/14 - 21/06/13 28/06/12 29/06/11 30/06/10 29/06/09 -
Price 0.73 0.00 0.415 0.50 0.62 0.69 0.92 -
P/RPS 0.77 0.00 0.41 0.55 0.92 1.40 1.54 -12.54%
P/EPS 37.24 0.00 34.58 89.29 96.88 287.50 -52.87 -
EY 2.68 0.00 2.89 1.12 1.03 0.35 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.41 0.50 0.59 0.66 0.88 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment