[JAKS] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 473.05%
YoY- -75.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 36,608 58,592 119,466 284,514 1,105,684 684,917 621,504 -37.60%
PBT 34,338 56,986 88,932 103,276 85,874 6,544 12,816 17.84%
Tax -205 -672 -654 -2,822 -4,432 -2,114 -2,512 -34.12%
NP 34,133 56,314 88,277 100,453 81,442 4,429 10,304 22.08%
-
NP to SH 53,780 75,657 107,205 30,254 121,157 37,070 25,569 13.18%
-
Tax Rate 0.60% 1.18% 0.74% 2.73% 5.16% 32.30% 19.60% -
Total Cost 2,474 2,277 31,189 184,061 1,024,241 680,488 611,200 -60.06%
-
Net Worth 1,480,049 1,390,004 1,242,647 1,003,329 915,209 778,206 562,402 17.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,480,049 1,390,004 1,242,647 1,003,329 915,209 778,206 562,402 17.49%
NOSH 2,369,849 2,087,317 2,042,317 655,118 643,118 545,943 460,985 31.35%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 93.24% 96.11% 73.89% 35.31% 7.37% 0.65% 1.66% -
ROE 3.63% 5.44% 8.63% 3.02% 13.24% 4.76% 4.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.68 2.87 6.44 43.67 182.43 129.38 134.82 -51.83%
EPS 2.47 3.71 5.79 4.64 19.99 7.00 5.55 -12.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.67 1.54 1.51 1.47 1.22 -9.27%
Adjusted Per Share Value based on latest NOSH - 655,118
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.48 2.37 4.82 11.49 44.65 27.66 25.10 -37.59%
EPS 2.17 3.06 4.33 1.22 4.89 1.50 1.03 13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5977 0.5613 0.5018 0.4052 0.3696 0.3143 0.2271 17.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.25 0.47 0.815 0.745 1.03 1.28 -
P/RPS 12.49 8.72 7.30 1.87 0.41 0.80 0.95 53.59%
P/EPS 8.50 6.75 8.13 17.55 3.73 14.71 23.08 -15.32%
EY 11.77 14.80 12.30 5.70 26.83 6.80 4.33 18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.70 0.53 0.49 0.70 1.05 -18.39%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 30/11/21 27/11/20 25/11/19 29/11/18 22/11/17 -
Price 0.195 0.275 0.395 0.66 1.24 0.575 1.45 -
P/RPS 11.59 9.59 6.13 1.51 0.68 0.44 1.08 48.49%
P/EPS 7.89 7.43 6.83 14.21 6.20 8.21 26.14 -18.09%
EY 12.67 13.46 14.63 7.04 16.12 12.18 3.83 22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.59 0.43 0.82 0.39 1.19 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment