[JAKS] YoY Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -376.57%
YoY- -300.25%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Revenue 385,064 291,376 224,896 153,708 174,096 50,746 227,128 -0.56%
PBT 25,156 -12,280 22,904 -74,826 -69,956 -14,663 -44,660 -
Tax -4,876 0 -2,500 0 0 14,663 44,660 -
NP 20,280 -12,280 20,404 -74,826 -69,956 0 0 -100.00%
-
NP to SH 20,656 -11,152 20,404 -74,826 -69,956 -14,559 -43,348 -
-
Tax Rate 19.38% - 10.92% - - - - -
Total Cost 364,784 303,656 204,492 228,534 244,052 50,746 227,128 -0.50%
-
Net Worth 440,926 446,080 196,705 -617,535 -396,889 -223,376 -172,370 -
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 440,926 446,080 196,705 -617,535 -396,889 -223,376 -172,370 -
NOSH 397,230 398,285 333,398 68,085 68,077 68,096 68,071 -1.88%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 5.27% -4.21% 9.07% -48.68% -40.18% 0.00% 0.00% -
ROE 4.68% -2.50% 10.37% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
RPS 96.94 73.16 67.46 225.76 255.73 74.52 333.66 1.34%
EPS 5.20 -2.80 6.12 -109.90 -102.76 -21.38 -63.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 0.59 -9.07 -5.83 -3.2803 -2.5322 -
Adjusted Per Share Value based on latest NOSH - 68,071
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
RPS 15.55 11.77 9.08 6.21 7.03 2.05 9.17 -0.56%
EPS 0.83 -0.45 0.82 -3.02 -2.82 -0.59 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.1801 0.0794 -0.2494 -0.1603 -0.0902 -0.0696 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Date 31/01/07 27/01/06 31/01/05 - - - - -
Price 0.49 0.57 1.87 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.78 2.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.42 -20.36 30.56 0.00 0.00 0.00 0.00 -100.00%
EY 10.61 -4.91 3.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 3.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Date 29/03/07 20/03/06 29/03/05 31/03/04 13/12/01 21/12/00 30/12/99 -
Price 0.53 0.51 1.64 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.70 2.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.19 -18.21 26.80 0.00 0.00 0.00 0.00 -100.00%
EY 9.81 -5.49 3.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 2.78 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment