[SCIENTX] YoY Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
11-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 10.2%
YoY- 40.05%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 4,016,536 3,760,358 3,417,608 3,583,486 2,960,448 2,586,868 2,241,864 10.20%
PBT 556,314 508,956 555,104 510,668 345,164 355,886 296,490 11.05%
Tax -104,866 -94,690 -113,150 -124,286 -82,944 -71,280 -57,878 10.40%
NP 451,448 414,266 441,954 386,382 262,220 284,606 238,612 11.20%
-
NP to SH 426,934 393,120 409,398 356,872 254,822 280,766 234,498 10.49%
-
Tax Rate 18.85% 18.60% 20.38% 24.34% 24.03% 20.03% 19.52% -
Total Cost 3,565,088 3,346,092 2,975,654 3,197,104 2,698,228 2,302,262 2,003,252 10.07%
-
Net Worth 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 16.85%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 16.85%
NOSH 1,551,063 1,550,999 1,550,594 515,876 489,233 488,926 463,558 22.28%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 11.24% 11.02% 12.93% 10.78% 8.86% 11.00% 10.64% -
ROE 13.17% 13.34% 15.17% 15.15% 13.82% 17.16% 18.43% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 258.96 242.47 220.41 695.07 605.32 534.46 484.51 -9.91%
EPS 27.52 25.34 26.42 69.24 52.12 58.04 50.82 -9.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.90 1.74 4.57 3.77 3.38 2.75 -4.46%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 258.09 241.63 219.60 230.26 190.23 166.22 144.05 10.20%
EPS 27.43 25.26 26.31 22.93 16.37 18.04 15.07 10.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.083 1.8934 1.7337 1.5139 1.1848 1.0512 0.8176 16.85%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 3.53 4.59 3.99 9.05 8.80 8.75 6.99 -
P/RPS 1.36 1.89 1.81 1.30 1.45 1.64 1.44 -0.94%
P/EPS 12.82 18.11 15.11 13.07 16.89 15.08 13.79 -1.20%
EY 7.80 5.52 6.62 7.65 5.92 6.63 7.25 1.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.42 2.29 1.98 2.33 2.59 2.54 -6.56%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 15/03/23 16/03/22 09/03/21 11/03/20 19/03/19 22/03/18 22/03/17 -
Price 3.51 3.93 4.00 8.90 8.46 8.03 7.25 -
P/RPS 1.36 1.62 1.81 1.28 1.40 1.50 1.50 -1.61%
P/EPS 12.75 15.50 15.15 12.86 16.24 13.84 14.31 -1.90%
EY 7.84 6.45 6.60 7.78 6.16 7.22 6.99 1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.07 2.30 1.95 2.24 2.38 2.64 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment